XML 59 R49.htm IDEA: XBRL DOCUMENT v3.25.2
Stock Compensation - PBSOs (Details) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Number of Options    
Outstanding at the beginning of period (in shares) 5,177,511  
Granted (in shares) 2,161,040  
Forfeited or expired (in shares) (474,308)  
Exercised (in shares) 0  
Outstanding at the end of the period (in shares) 6,864,243 5,177,511
Vested and expected to vest (in shares) 6,864,243  
Exercisable (in shares) 3,417,015  
Weighted-Average Exercise Price Per Share    
Outstanding at the beginning of period (in dollars per share) $ 8.70  
Granted (in dollars per share) 1.39  
Forfeited or expired (in dollars per share) 14.32  
Exercised (in dollars per share) 0  
Outstanding at the end of the period (in dollars per share) 6.01 $ 8.70
Vested and expected to vest (in dollars per share) 6.01  
Exercisable (in dollars per share) $ 10.02  
Weighted-Average Remaining Contractual Term (Years)    
Outstanding 7 years 4 months 9 days 7 years 5 months 4 days
Vested and expected to vest 7 years 4 months 9 days  
Exercisable 5 years 10 months 6 days  
Aggregate Intrinsic Value    
Outstanding $ 41 $ 480
Vested and expected to vest 41  
Exercisable $ 0  
Common shares under PBSOs    
Number of Options    
Outstanding at the beginning of period (in shares) 632,950  
Granted (in shares) 0  
Forfeited or expired (in shares) (8,950)  
Exercised (in shares) 0  
Outstanding at the end of the period (in shares) 624,000 632,950
Vested and expected to vest (in shares) 624,000  
Exercisable (in shares) 624,000  
Weighted-Average Exercise Price Per Share    
Outstanding at the beginning of period (in dollars per share) $ 4.97  
Granted (in dollars per share) 0  
Forfeited or expired (in dollars per share) 1.62  
Exercised (in dollars per share) 0  
Outstanding at the end of the period (in dollars per share) 5.01 $ 4.97
Vested and expected to vest (in dollars per share) 5.01  
Exercisable (in dollars per share) $ 5.01  
Weighted-Average Remaining Contractual Term (Years)    
Outstanding 5 years 2 months 26 days 6 years 4 months 6 days
Vested and expected to vest 5 years 2 months 26 days  
Exercisable 5 years 2 months 26 days  
Aggregate Intrinsic Value    
Outstanding $ 0 $ 123
Vested and expected to vest 0  
Exercisable $ 0