XML 54 R44.htm IDEA: XBRL DOCUMENT v3.25.2
Debt (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 56 Months Ended
Dec. 17, 2024
USD ($)
tradingDay
$ / shares
Dec. 13, 2024
USD ($)
Nov. 03, 2021
shares
Oct. 22, 2021
USD ($)
$ / shares
Nov. 30, 2020
USD ($)
day
tradingDay
$ / shares
shares
Jun. 30, 2025
USD ($)
$ / shares
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
$ / shares
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Dec. 12, 2024
Debt Instrument [Line Items]                        
Paid-in-kind interest on long-term debt               $ 4,406 $ 0      
Long-term debt           $ 146,452   146,452   $ 140,971 $ 146,452  
Amortization of debt issuance costs and discounts               $ 1,519 879      
Purchase of capped call options associated with convertible notes         $ 46,000              
Prepayment of forward stock repurchase transaction         $ 55,000              
Common stock, par value (in dollars per share) | $ / shares           $ 0.001   $ 0.001   $ 0.001 $ 0.001  
Non-cash loss on extinguishment of debt           $ 0 $ 53,235 $ 0 53,235      
Underlying common stock (in shares) | shares         1,994,198              
Shares delivered to the company (in shares) | shares                     576,107  
Capped Call | Common stock                        
Debt Instrument [Line Items]                        
Exercise price (in dollars per share) | $ / shares         $ 55.16              
Class of warrant or right, premium percentage         100.00%              
Credit Agreement | Line of Credit                        
Debt Instrument [Line Items]                        
Debt instrument, face amount   $ 150,000                    
Credit Agreement | Convertible Debt                        
Debt Instrument [Line Items]                        
Interest rate if paid in cash   9.75%                    
Interest rate if paid-in-kind   11.75%                    
Quarterly principal payment rate after four years   12.50%                    
Maturity   5 years                    
Basis spread on make-whole premium   3.00%                    
Prepayment premium during year three   3.00%                    
Prepayment premium during year four   1.00%                    
Minimum liquidity   $ 50,000                    
Original issue discount percentage   2.50%                    
Remaining unamortized discount   $ 3,800       3,200   3,200     $ 3,200  
Debt issuance costs   5,400       4,700   4,700     4,700  
Paid-in-kind interest on long-term debt           4,400            
Long-term debt           146,500   146,500     146,500  
Debt interest expense           5,000   9,100        
Amortization of debt issuance costs and discounts           600   1,100        
Convertible Senior Notes Due 2025 | Convertible Debt                        
Debt Instrument [Line Items]                        
Debt instrument, face amount         $ 280,000              
Aggregate principal amount   $ 265,000                    
Interest rate percentage   4.00%     4.00%             4.00%
Debt issuance costs           100   100   $ 300 100  
Debt interest expense           700 3,100 1,300 6,200      
Amortization of debt issuance costs and discounts           100 $ 500 200 $ 900      
Proceeds from debt, net of issuance costs         $ 271,100              
Debt instrument, convertible, conversion ratio         0.0302151              
Debt instrument, convertible, conversion price (in dollars per share) | $ / shares         $ 33.096              
Debt instrument, redemption price, percentage         100.00%              
Exchange Agreement, amount of principal amount converted into common stock       $ 15,000                
Exchange Agreement, weighted average price per share floor (in dollars per share) | $ / shares       $ 5.62                
Exchange Agreement, threshold trading days       5 days                
Common stock exchanged (in shares) | shares     1,094,848                  
Aggregate principal amount $ 210,100                      
Long-term debt, gross           54,900   54,900   54,900 54,900  
Long-term debt           54,800   54,800   54,600 54,800  
Debt instrument, fair value disclosure           54,000   54,000   53,200 54,000  
Convertible Senior Notes Due 2025 | Convertible Debt | Period One                        
Debt Instrument [Line Items]                        
Common stock, par value (in dollars per share) | $ / shares         $ 0.001              
Debt instrument, convertible, threshold percentage of stock price trigger         130.00%              
Debt instrument, convertible, threshold trading days | day         20              
Debt instrument, convertible, threshold consecutive trading days | day         30              
Number of business days | day         5              
Number of consecutive trading days | day         5              
Debt instrument, convertible, threshold percentage of last reported sale price         98.00%              
Convertible Senior Notes Due 2025 | Convertible Debt | Period Two                        
Debt Instrument [Line Items]                        
Debt instrument, convertible, threshold percentage of stock price trigger         130.00%              
Debt instrument, convertible, threshold trading days | day         20              
Debt instrument, convertible, threshold consecutive trading days | day         30              
Scheduled trading days | tradingDay         41              
Debt instrument, redemption price, percentage         100.00%              
Debt instrument, required amount outstanding         $ 125,000              
Convertible Senior Notes Due 2030                        
Debt Instrument [Line Items]                        
Debt issuance costs 3,300                      
Convertible Senior Notes Due 2030 | Convertible Debt                        
Debt Instrument [Line Items]                        
Debt instrument, face amount $ 100,000                      
Interest rate percentage 5.75%                      
Debt issuance costs           3,000   3,000   3,300 3,000  
Debt interest expense           1,500   3,100        
Amortization of debt issuance costs and discounts           200   300        
Debt instrument, convertible, conversion ratio 0.3267974                      
Debt instrument, convertible, conversion price (in dollars per share) | $ / shares $ 3.06                      
Debt instrument, convertible, threshold percentage of stock price trigger 130.00%                      
Scheduled trading days | tradingDay 41                      
Long-term debt, gross           100,000   100,000   100,000 100,000  
Long-term debt           97,000   97,000   96,700 97,000  
Debt instrument, fair value disclosure           $ 86,000   $ 86,000   105,400 $ 86,000  
Convertible Senior Notes Due 2030, Exchange Transactions | Convertible Debt                        
Debt Instrument [Line Items]                        
Debt instrument, face amount $ 57,500                      
Repayment of convertible notes 153,400                      
Non-cash loss on extinguishment of debt                   $ 1,700    
Convertible Senior Notes Due 2030, Subscription Transactions | Convertible Debt                        
Debt Instrument [Line Items]                        
Debt instrument, face amount $ 42,500