XML 67 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Stock Compensation - PBSOs (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Number of Options    
Outstanding at the beginning of period (in shares) 5,177,511  
Granted (in shares) 1,762,000  
Forfeited or expired (in shares) (49,596)  
Exercised (in shares) 0  
Outstanding at the end of the period (in shares) 6,889,915 5,177,511
Vested and expected to vest (in shares) 6,889,915  
Exercisable (in shares) 2,823,592  
Weighted-Average Exercise Price Per Share    
Outstanding at the beginning of period (in dollars per share) $ 8.70  
Granted (in dollars per share) 1.50  
Forfeited or expired (in dollars per share) 49.12  
Exercised (in dollars per share) 0  
Outstanding at the end of the period (in dollars per share) 6.56 $ 8.70
Vested and expected to vest (in dollars per share) 6.56  
Exercisable (in dollars per share) $ 12.76  
Weighted-Average Remaining Contractual Term (Years)    
Outstanding 7 years 11 months 1 day 7 years 5 months 4 days
Vested and expected to vest 7 years 11 months 1 day  
Exercisable 6 years 1 month 17 days  
Aggregate Intrinsic Value    
Outstanding $ 12 $ 480
Vested and expected to vest 12  
Exercisable $ 12  
Common shares under PBSOs    
Number of Options    
Outstanding at the beginning of period (in shares) 632,950  
Granted (in shares) 0  
Forfeited or expired (in shares) 0  
Exercised (in shares) 0  
Outstanding at the end of the period (in shares) 632,950 632,950
Vested and expected to vest (in shares) 632,950  
Exercisable (in shares) 632,950  
Weighted-Average Exercise Price Per Share    
Outstanding at the beginning of period (in dollars per share) $ 4.97  
Granted (in dollars per share) 0  
Forfeited or expired (in dollars per share) 0  
Exercised (in dollars per share) 0  
Outstanding at the end of the period (in dollars per share) 4.97 $ 4.97
Vested and expected to vest (in dollars per share) 4.97  
Exercisable (in dollars per share) $ 4.97  
Weighted-Average Remaining Contractual Term (Years)    
Outstanding 5 years 11 months 23 days 6 years 4 months 6 days
Vested and expected to vest 5 years 11 months 23 days  
Exercisable 5 years 11 months 23 days  
Aggregate Intrinsic Value    
Outstanding $ 0 $ 123
Vested and expected to vest 0  
Exercisable $ 0