XML 62 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended 53 Months Ended
Dec. 17, 2024
USD ($)
tradingDay
$ / shares
Dec. 13, 2024
USD ($)
Nov. 03, 2021
shares
Oct. 22, 2021
USD ($)
$ / shares
Nov. 30, 2020
USD ($)
day
tradingDay
$ / shares
shares
Mar. 31, 2025
USD ($)
$ / shares
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
Mar. 31, 2025
USD ($)
$ / shares
shares
Dec. 12, 2024
Debt Instrument [Line Items]                    
Long-term debt           $ 141,449   $ 140,971 $ 141,449  
Amortization of debt issuance costs and discounts           $ 699 $ 437      
Purchase of capped call options associated with convertible notes         $ 46,000          
Prepayment of forward stock repurchase transaction         $ 55,000          
Common stock, par value (in dollars per share) | $ / shares           $ 0.001   $ 0.001 $ 0.001  
Loss on extinguishment of debt               $ 53,200    
Underlying common stock (in shares) | shares         1,994,198          
Shares delivered to the company (in shares) | shares                 505,148  
Capped Call | Common stock                    
Debt Instrument [Line Items]                    
Exercise price (in dollars per share) | $ / shares         $ 55.16          
Class of warrant or right, premium percentage         100.00%          
Credit Agreement | Line of Credit                    
Debt Instrument [Line Items]                    
Debt instrument, face amount   $ 150,000                
Credit Agreement | Convertible Debt                    
Debt Instrument [Line Items]                    
Interest rate if paid in cash   9.75%                
Interest rate if paid-in-kind   11.75%                
Quarterly principal payment rate after four years   12.50%                
Maturity   5 years                
Basis spread on make-whole premium   3.00%                
Prepayment premium during year three   3.00%                
Prepayment premium during year four   1.00%                
Minimum liquidity   $ 50,000                
Original issue discount percentage   2.50%                
Remaining unamortized discount   $ 3,800       $ 3,500     $ 3,500  
Debt issuance costs   5,400       5,100     5,100  
Long-term debt           141,400     141,400  
Debt interest expense           4,100        
Amortization of debt issuance costs and discounts           500        
Convertible Senior Notes Due 2025 | Convertible Debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount         $ 280,000          
Aggregate principal amount   $ 265,000                
Interest rate percentage   4.00%     4.00%         4.00%
Debt issuance costs           200   300 200  
Debt interest expense           600 3,100      
Amortization of debt issuance costs and discounts           100 $ 400      
Proceeds from debt, net of issuance costs         $ 271,100          
Debt instrument, convertible, conversion ratio         0.0302151          
Debt instrument, convertible, conversion price (in dollars per share) | $ / shares         $ 33.096          
Debt instrument, redemption price, percentage         100.00%          
Exchange Agreement, amount of principal amount converted into common stock       $ 15,000            
Exchange Agreement, weighted average price per share floor (in dollars per share) | $ / shares       $ 5.62            
Exchange Agreement, threshold trading days       5 days            
Common stock exchanged (in shares) | shares     1,094,848              
Aggregate principal amount $ 210,100                  
Long-term debt, gross           54,900   54,900 54,900  
Long-term debt           54,700   54,600 54,700  
Debt instrument, fair value disclosure           54,000   53,200 54,000  
Convertible Senior Notes Due 2025 | Convertible Debt | Period One                    
Debt Instrument [Line Items]                    
Common stock, par value (in dollars per share) | $ / shares         $ 0.001          
Debt instrument, convertible, threshold percentage of stock price trigger         130.00%          
Debt instrument, convertible, threshold trading days | day         20          
Debt instrument, convertible, threshold consecutive trading days | day         30          
Number of business days | day         5          
Number of consecutive trading days | day         5          
Debt instrument, convertible, threshold percentage of last reported sale price         98.00%          
Convertible Senior Notes Due 2025 | Convertible Debt | Period Two                    
Debt Instrument [Line Items]                    
Debt instrument, convertible, threshold percentage of stock price trigger         130.00%          
Debt instrument, convertible, threshold trading days | day         20          
Debt instrument, convertible, threshold consecutive trading days | day         30          
Scheduled trading days | tradingDay         41          
Debt instrument, redemption price, percentage         100.00%          
Debt instrument, required amount outstanding         $ 125,000          
Convertible Senior Notes Due 2030                    
Debt Instrument [Line Items]                    
Debt issuance costs 3,300                  
Convertible Senior Notes Due 2030 | Convertible Debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount $ 100,000                  
Interest rate percentage 5.75%                  
Debt issuance costs           3,100   3,300 3,100  
Debt interest expense           1,600        
Amortization of debt issuance costs and discounts           100        
Debt instrument, convertible, conversion ratio 0.3267974                  
Debt instrument, convertible, conversion price (in dollars per share) | $ / shares $ 3.06                  
Debt instrument, convertible, threshold percentage of stock price trigger 130.00%                  
Scheduled trading days | tradingDay 41                  
Long-term debt, gross           100,000   100,000 100,000  
Long-term debt           96,900   96,700 96,900  
Debt instrument, fair value disclosure           90,300   $ 105,400 $ 90,300  
Convertible Senior Notes Due 2030, Exchange Transactions | Convertible Debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount $ 57,500                  
Repayment of convertible notes 153,400                  
Loss on extinguishment of debt           $ 1,700        
Convertible Senior Notes Due 2030, Subscription Transactions | Convertible Debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount $ 42,500