XML 39 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Net (Loss) Income Per Common Share
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
Net (Loss) Income Per Common Share Net (Loss) Income Per Common Share
Basic net (loss) income per share is calculated by dividing net (loss) income by the weighted-average number of common shares outstanding during the period, without consideration for common stock equivalents. Diluted net (loss) income per share is computed by dividing net (loss) income by the weighted-average number of common stock equivalents outstanding for the period, including shares that potentially could be dilutive if they were exercised or vested during the period, determined using the treasury-stock method and the if-converted method for shares issuable upon conversion of convertible notes. For purposes of this calculation, warrants for common stock, stock options, PBSOs, unvested RSUs and PBRSUs, shares issuable under the ESPP and shares issuable upon conversion of the convertible notes are considered to be common stock equivalents and are only included in the calculation of diluted net (loss) income per share when their effect is dilutive.
The following table summarizes the calculation of basic and diluted net (loss) income per share:
March 31,
(in thousands, except share and per share data)
2025
2024
Net (loss) income - basic
$(40,455)$61,022 
Adjustments for dilutive earnings per share:
Interest expense for convertible notes, less amortization of debt issuance costs
— 2,650 
Net (loss) income - diluted
$(40,455)$63,672 
Weighted average shares - basic
196,127,948 169,258,564 
Effect of dilutive common stock equivalents:
Warrants
— 11,713,131 
Shares issuable upon conversion of convertible notes
— 8,007,010 
Common shares under option
— 54,217 
Common shares under PBSOs
— 55,678 
Unvested RSUs
— 478,229 
Unvested PBRSUs
— 74,422 
Dilutive common stock equivalents
— 20,382,687 
Weighted average shares - diluted
196,127,948 189,641,251 
Net (loss) income per common share – basic
$(0.21)$0.36 
Net (loss) income per common share – diluted
$(0.21)$0.34 
The shares outstanding at the end of the respective periods presented below were excluded from the calculation of diluted net loss per share due to their anti-dilutive effect:
March 31
20252024
Common shares under option6,889,915 5,228,191 
Common shares under PBSOs632,950 433,950 
Unvested RSUs9,066,649 2,204,617 
Shares issuable related to the ESPP129,624 — 
Shares issuable upon conversion of convertible notes34,338,912 — 
Warrants26,071,429 — 
Total potential dilutive shares77,129,479 7,866,758