XML 65 R54.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt - Schedule of Long-Term Debt (Details) - USD ($)
Dec. 31, 2019
Nov. 14, 2019
Mar. 04, 2019
Dec. 31, 2018
Apr. 13, 2017
Debt Instrument [Line Items]          
Total debt $ 134,695,000     $ 130,416,000  
Less: Current portion (72,059,000)     (59,321,000)  
Total long-term debt 62,636,000     71,095,000  
Net debt discount 2,348,000        
Term Loan Agreement of $47.4 million and $60.0 million, plus $12.4 million and $6.0 million of accrued interest paid-in-kind and net of debt discount of $2.3 million and $3.6 million as of December 31, 2019 and December 31, 2018, respectively | Line of Credit          
Debt Instrument [Line Items]          
Total debt 57,506,000     62,335,000  
Maximum borrowing capacity 47,400,000.0     60,000,000.0 $ 60,000,000.0
Accrued interest paid in kind 12,400,000     6,000,000  
Net debt discount 2,300,000     3,600,000  
Line of Credit | Revolving Loan Agreement          
Debt Instrument [Line Items]          
Total debt 4,000,000     0  
PIK Notes | PIK Notes, plus $0.9 million of accrued interest paid-in-kind, and including $6.0 million accretion of interest and conversion premium as of December 31, 2019          
Debt Instrument [Line Items]          
Total debt 58,646,000     0  
Debt instrument, face amount   $ 48,900,000.0 $ 51,800,000.0    
Accrued interest paid in kind 900,000        
Accretion of interest and conversion premium 6,000,000        
Senior Notes | Bridge Loan of $50.0 million, net of debt discount of $0.4 million as of December 31, 2018          
Debt Instrument [Line Items]          
Total debt 0     49,568,000  
Net debt discount 400,000        
Debt instrument, face amount 50,000,000        
Third party equipment notes and capital leases          
Debt Instrument [Line Items]          
Total debt 10,045,000     13,319,000  
Insurance notes          
Debt Instrument [Line Items]          
Total debt $ 4,498,000     $ 5,194,000