XML 21 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities:      
Net income $ 38,563 $ 97,376 $ 77,351
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 59,878 58,135 54,129
Gain on sale of assets (4,596) (16,555) (10,375)
Unrealized loss on inventory valuation 3,837 1,262 1,869
Amortization and write-off of deferred finance charges 2,750 2,956 2,481
Unrealized (gain)/loss on derivatives (6,997) 2,898 (204)
Unrealized foreign exchange loss/(gain) 13,111 (5,784) 882
Share based compensation 150 150 144
Change in:      
Accounts receivable 4,492 (4,560) (2,311)
Due from Managers (1,491) (815) 8
Inventories (7,959) 928 (683)
Accrued revenue 288 (339) 323
Prepaid expenses and other current assets 1,645 (395) (849)
Due to Managers (6) 33 (58)
Trade accounts payable 3,520 (1,116) 385
Accrued liabilities (4,073) 4,666 160
Non current assets & Other liabilities 805 (3,443) 1,704
Unearned revenue (1,625) (4,939) (2,749)
Net Cash Provided by Operating Activities 102,292 130,458 122,207
Cash Flows from Investing Activities:      
Vessel advances (41,992) (144,775) (209,103)
Proceeds from sale of assets 23,389 77,996 30,773
Acquisition of short term investment (4,811) 0 0
Increase in bank time deposits (118,698) (81,988) (52,870)
Maturity of bank time deposits 151,812 77,035 79,474
Net Cash (Used in)/Provided by Investing Activities 9,700 (71,732) (151,726)
Cash Flows from Financing Activities:      
Proceeds from long-term debt 214,950 248,300 255,200
Principal payments of long-term debt (225,486) (212,140) (165,226)
Dividends paid (28,610) (29,502) (30,678)
Payment of deferred financing costs (2,211) (2,844) (2,846)
Other financing liability payments 0 (755) (1,087)
Repurchase of common stock (11,014) (28,917) (26,222)
Net Cash Provided by/(Used in) Financing Activities (52,371) (25,858) 29,141
Net (decrease)/increase in cash, cash equivalents and restricted cash 59,621 32,868 (378)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 75 (371) 353
Cash, cash equivalents and restricted cash at beginning of year 91,558 59,061 59,086
Cash, cash equivalents and restricted cash at end of year 151,254 91,558 59,061
Supplemental cash flow information:      
Cash paid for interest (excluding capitalized interest): 35,195 29,452 22,340
Non Cash Investing and Financing Activities:      
Unpaid financing fees 181 150 103
Unpaid capital expenditures 176 136 842
Reconciliation of Cash, Cash Equivalents and Restricted Cash:      
Cash and cash equivalents 141,579 81,083 48,191
Restricted cash – Current assets 0 3,000 2,020
Restricted cash – Non current assets 9,675 7,475 8,850
Cash, cash equivalents and restricted cash shown in the statement of cash flows $ 151,254 $ 91,558 $ 59,061