XML 25 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:      
Net income $ 97,376 $ 77,351 $ 172,554
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 58,135 54,129 49,518
Gain on sale of assets (16,555) (10,375) 0
Unrealized loss on inventory valuation 1,262 1,869 3,570
Amortization and write-off of deferred finance charges 2,956 2,481 2,008
Unrealized loss/(gain) on derivatives 2,898 (204) 4,666
Unrealized foreign exchange (gain)/loss (5,784) 882 (5,316)
Share based compensation 150 144 120
Change in:      
Accounts receivable (4,560) (2,311) 1,607
Due from Managers (815) 8 (22)
Inventories 928 (683) (13,176)
Accrued revenue (339) 323 60
Prepaid expenses and other current assets (395) (849) (2,280)
Due to Managers 33 (58) 7
Trade accounts payable (1,116) 385 505
Accrued liabilities 4,666 160 4,669
Non current assets & Other liabilities (3,443) 1,704 1,709
Unearned revenue (4,939) (2,749) (2,153)
Net Cash Provided by Operating Activities 130,458 122,207 218,046
Cash Flows from Investing Activities:      
Vessel advances (144,775) (209,103) (183,276)
Proceeds from sale of assets 77,996 30,773 16,930
Increase in bank time deposits (81,988) (52,870) (79,817)
Maturity of bank time deposits 77,035 79,474 16,759
Net Cash Used in Investing Activities (71,732) (151,726) (229,404)
Cash Flows from Financing Activities:      
Proceeds from long-term debt 248,300 255,200 259,575
Principal payments of long-term debt (212,140) (165,226) (191,302)
Dividends paid (29,502) (30,678) (33,626)
Payment of deferred financing costs (2,844) (2,846) (6,405)
Finance lease payments 0 0 (21,971)
Other financing liability payments (755) (1,087) 0
Repurchase of common stock (28,917) (26,222) (9,051)
Redemption of preferred stock 0 0 (37,314)
Payment of preferred stock redemption expenses 0 0 (7)
Net Cash (Used in)/Provided by Financing Activities (25,858) 29,141 (40,101)
Net (decrease)/increase in cash, cash equivalents and restricted cash 32,868 (378) (51,459)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (371) 353 (709)
Cash, cash equivalents and restricted cash at beginning of year 59,061 59,086 111,254
Cash, cash equivalents and restricted cash at end of year 91,558 59,061 59,086
Supplemental cash flow information:      
Cash paid for interest (excluding capitalized interest): 29,452 22,340 13,670
Non Cash Investing and Financing Activities:      
Unpaid financing fees 150 103 180
Unpaid capital expenditures 136 842 3,704
Reconciliation of Cash, Cash Equivalents and Restricted Cash:      
Cash and cash equivalents 81,083 48,191 49,186
Restricted cash – Current assets 3,000 2,020 1,000
Restricted cash – Non current assets 7,475 8,850 8,900
Cash, cash equivalents and restricted cash shown in the statement of cash flows $ 91,558 $ 59,061 $ 59,086