XML 20 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 81,083 $ 48,191
Time deposits 44,339 39,731
Assets held for sale 0 24,229
Inventories 14,883 16,652
Derivative assets 0 8
Accrued revenue 903 477
Restricted cash 3,000 2,020
Prepaid expenses and other current assets 7,008 6,613
Total current assets 165,391 146,721
FIXED ASSETS:    
Vessels, net 1,144,318 1,091,518
Advances for vessels 85,204 89,703
Total fixed assets 1,229,522 1,181,221
OTHER NON CURRENT ASSETS:    
Deferred financing costs 0 255
Restricted cash 7,475 8,850
Derivative assets 672 2,669
Accrued revenue 0 87
Other non current assets 36 13
Total assets 1,403,096 1,339,816
CURRENT LIABILITIES:    
Current portion of long-term debt, net 58,191 24,781
Unearned revenue 6,538 10,853
Accrued liabilities 11,807 8,383
Derivative liabilities 0 526
Other financing liability 0 748
Total current liabilities 86,472 55,733
Long-term debt, net 478,450 482,391
Unearned revenue 2,624 3,248
Derivative liabilities 1,419 0
Other liabilities 2,513 5,933
Total liabilities 571,478 547,305
SHAREHOLDERS’ EQUITY:    
Common stock, $0.001 par value; 200,000,000 authorized, 111,607,828 and 105,288,996 issued and outstanding at December 31, 2023 and 2024, respectively 105 112
Preferred stock, $0.01 par value; 20,000,000 authorized, 804,950 and 804,950 Series C Preferred Shares, 3,195,050 and 3,195,050 Series D Preferred Shares, issued and outstanding at December 31, 2023 and 2024, respectively 40 40
Additional paid in capital 324,137 352,897
Retained earnings 507,336 439,462
Total shareholders’ equity 831,618 792,511
Total liabilities and shareholders’ equity 1,403,096 1,339,816
Nonrelated Party    
CURRENT LIABILITIES:    
Trade accounts payable 9,903 10,442
Related party    
CURRENT LIABILITIES:    
Trade accounts payable 33 0
Nonrelated Party    
CURRENT ASSETS:    
Accounts receivable 13,346 8,786
Related party    
CURRENT ASSETS:    
Accounts receivable 829 14
CURRENT LIABILITIES:    
Trade accounts payable $ 33 $ 0