XML 33 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities:      
Net (loss)/income $ 172,554 $ 174,348 $ (12,905)
Adjustments to reconcile net (loss)/income to net cash provided by operating activities:      
Depreciation and amortization 49,518 52,364 54,269
Gain on sale of assets 0 (11,579) 0
Unrealized loss on inventory valuation 3,570 0 241
Amortization and write-off of deferred finance charges 2,008 2,898 1,726
Unrealized loss/(gain) on derivatives 4,666 (8,438) 1,704
Unrealized foreign exchange (gain)/loss (5,316) 794 (254)
Share based compensation 120 120 120
Change in:      
Accounts receivable 1,607 (3,198) 10,475
Due from Manager (22) 48 510
Inventories (13,176) 3,902 (3,531)
Accrued revenue 60 (315) (19)
Prepaid expenses and other current assets (2,280) 351 436
Due to Manager 7 51 (9)
Trade accounts payable 505 (3,988) 2,455
Accrued liabilities 4,669 (829) 1,049
Non current assets & Other liabilities 1,709 1,435 1,038
Unearned revenue (2,153) 9,244 6,071
Net Cash Provided by Operating Activities 218,046 217,208 63,376
Cash Flows from Investing Activities:      
Vessel advances (183,276) (109,230) (50,444)
Proceeds from sale of assets 16,930 107,084 0
Increase in bank time deposits (79,817) (2,310) (93,793)
Maturity of bank time deposits 16,759 13,010 109,453
Net Cash (Used in)/Provided by Investing Activities (229,404) 8,554 (34,784)
Cash Flows from Financing Activities:      
Proceeds from long-term debt 259,575 178,800 92,400
Principal payments of long-term debt (191,302) (434,746) (81,995)
Dividends paid (33,626) (11,198) (11,497)
Payment of deferred financing costs (6,405) (2,425) (1,762)
Finance lease payments (21,971) (9,786) 0
Payment of common stock offering expenses 0 (381) (338)
Preferred stock redemption expenses (7) 0 0
Repurchase of common stock (9,051) 0 (6,012)
Repurchase of preferred stock 0 0 (89)
Redemption of preferred stock (37,314) (17,707) 0
Proceeds on issuance of common stock 0 71,537 0
Net Cash Used in Financing Activities (40,101) (225,906) (9,293)
Net increase/(decrease) in cash, cash equivalents and restricted cash (51,459) (144) 19,299
Effect of exchange rate changes on cash, cash equivalents and restricted cash (709) (794) 254
Cash, cash equivalents and restricted cash at beginning of year 111,254 112,192 92,639
Cash, cash equivalents and restricted cash at end of year 59,086 111,254 112,192
Supplemental cash flow information:      
Cash paid for interest (excluding capitalized interest): 13,670 13,693 20,943
Non Cash Investing and Financing Activities:      
Unpaid financing fees 180 1,303 111
Part payment of vessel advances through issuance of common stock and preferred stock 0 0 3,300
Unpaid dividend on preferred stock 0 0 134
Unpaid common stock offering expenses 0 0 56
Unpaid capital expenditure 3,704 1,482 964
Right of use asset recognized 0 32,107 0
Unpaid Lease liability on initial recognition 0 22,757 0
Reconciliation of Cash, Cash Equivalents and Restricted Cash:      
Cash and cash equivalents 49,186 101,004 90,038
Restricted cash – Current assets 1,000 0 3,400
Restricted cash – Non current assets 8,900 10,250 18,754
Cash, cash equivalents and restricted cash shown in the statement of cash flows $ 59,086 $ 111,254 $ 112,192