XML 335 R7.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities:      
Net income/(loss) $ 174,348 $ (12,905) $ 16,038
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:      
Depreciation and amortization 52,364 54,269 50,310
Gain on sale of assets (11,579) 0 0
Other non cash items 0 241 279
Amortization and write-off of deferred finance charges 2,898 1,726 1,845
Unrealized loss/(gain) on derivatives (8,438) 1,704 121
Unrealized foreign exchange (gain)/loss 794 (254) (10)
Share based compensation 120 120 120
Change in:      
Accounts receivable (3,198) 10,475 (4,217)
Due from Manager 48 510 41
Inventories 3,902 (3,531) (5,540)
Accrued revenue (315) (19) 476
Prepaid expenses and other current assets 351 436 (1,448)
Due to Manager 51 (9) (14)
Trade accounts payable (3,988) 2,455 5,045
Accrued liabilities (829) 1,049 (2,892)
Non current assets / Other liabilities 1,435 1,038 104
Unearned revenue 9,244 6,071 (1,974)
Net Cash Provided by Operating Activities 217,208 63,376 58,284
Cash Flows from Investing Activities:      
Vessel advances (109,230) (50,444) (39,240)
Proceeds from sale of assets 107,084 0 0
Increase in bank time deposits (2,310) (93,793) (84,969)
Maturity of bank time deposits 13,010 109,453 87,424
Net Cash (Used in)/Provided by Investing Activities 8,554 (34,784) (36,785)
Cash Flows from Financing Activities:      
Proceeds from long-term debt 178,800 92,400 177,575
Principal payments of long-term debt (434,746) (81,995) (151,335)
Dividends paid (11,198) (11,497) (11,495)
Payment of deferred financing costs (2,425) (1,762) (2,052)
Finance lease payments (9,786) 0 0
Payment of common stock offering expenses (381) (338) 0
Repurchase of common stock 0 (6,012) (4,153)
Repurchase of preferred stock (17,707) (89) 0
Proceeds on issuance of common stock 71,537 0 0
Net Cash Provided by/(Used in) Financing Activities (225,906) (9,293) 8,540
Net increase/(decrease) in cash, cash equivalents and restricted cash (144) 19,299 30,039
Effect of exchange rate changes on cash, cash equivalents and restricted cash (794) 254 10
Cash, cash equivalents and restricted cash at beginning of year 112,192 92,639 62,590
Cash, cash equivalents and restricted cash at end of year 111,254 112,192 92,639
Supplemental cash flow information:      
Cash paid for interest (excluding capitalized interest): 13,693 20,943 29,348
Non Cash Investing and Financing Activities:      
Unpaid financing fees 1,303 111 440
Part payment of vessel advances through issuance of common stock and preferred stock 0 3,300 6,600
Unpaid dividend on preferred stock 0 134 128
Unpaid common stock offering expenses 0 56 0
Unpaid capital expenditure 1,482 964 5,611
Right of use asset recognized 32,107 0 0
Unpaid Lease liability on initial recognition 22,757 0 0
Reconciliation of Cash, Cash Equivalents and Restricted Cash:      
Cash and cash equivalents 101,004 90,038 78,938
Restricted cash – Current assets 0 3,400 0
Restricted cash – Non current assets 10,250 18,754 13,701
Cash, cash equivalents and restricted cash shown in the statement of cash flows $ 111,254 $ 112,192 $ 92,639