XML 13 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Interim Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash Flows from Operating Activities:    
Net (loss)/income $ 109,143 $ (20,519)
Adjustments to reconcile net (loss)/income to net cash provided by operating activities:    
Depreciation 39,153 40,395
Gain on sale of vessels (632) 0
Amortization and write-off of deferred finance charges 1,808 1,324
Unrealized loss/(gain) on derivatives (3,939) 1,452
Unrealized foreign exchange (gain)/loss 539 (5)
Share based compensation 90 90
Change in:    
Accounts receivable 363 8,048
Due from Manager 48 477
Inventories 5,130 (1,178)
Accrued revenue (1,257) (245)
Prepaid expenses and other current assets 456 366
Due to Manager 47 (9)
Trade accounts payable (6,019) 179
Accrued liabilities (774) 1,288
Other non-current liabilities 1,029 780
Unearned revenue 8,829 1,763
Net Cash Provided by Operating Activities 154,014 34,206
Cash Flows from Investing Activities:    
Vessel advances (85,030) (39,458)
Proceeds from sale of vessels 70,648 0
Increase in bank time deposits (1,230) (82,013)
Maturity of bank time deposits 11,780 85,940
Net Used in Investing Activities (3,832) (35,531)
Cash Flows from Financing Activities:    
Proceeds from long-term debt 128,800 78,400
Principal payments of long-term debt (326,251) (70,513)
Dividends paid (8,452) (8,752)
Payment of deferred financing costs (2,029) (1,177)
Proceeds on issuance of common stock 71,537 0
Repurchase of common stock 0 (6,012)
Payment of common stock offering expenses (343) 0
Repurchase/redemption of preferred stock (17,707) (89)
Net Cash Used in Financing Activities (154,445) (8,143)
Net decrease in cash, cash equivalents and restricted cash (4,263) (9,468)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (539) 5
Cash, cash equivalents and restricted cash at beginning of year 112,192 92,639
Cash, cash equivalents and restricted cash at end of year 107,390 83,176
Supplemental cash flow information:    
Cash paid for interest (excluding capitalized interest): 11,170 14,162
Non Cash Investing and Financing Activities:    
Unpaid financing fees 374 412
Part payment of vessel advances through issuance of common stock and preferred stock 0 3,300
Unpaid capital expenditures 1,166 2,543
Reconciliation of Cash, Cash Equivalents and Restricted Cash:    
Cash and cash equivalents 94,500 64,022
Restricted cash – Current assets 1,614 2,000
Restricted cash – Non current assets 11,276 17,154
Cash, cash equivalents and restricted cash shown in the statement of cash flows $ 107,390 $ 83,176