XML 9 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Interim Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
CURRENT ASSETS:    
Cash and cash equivalents $ 94,500 $ 90,038
Time deposits 1,230 11,780
Accounts receivable 4,521 4,884
Assets held for sale 25,701 8,057
Due from Manager 0 48
Inventories 7,213 12,036
Derivatives assets current 0 99
Accrued revenue 1,659 557
Restricted cash 1,614 3,400
Prepaid expenses and other current assets 3,379 3,835
Total current assets 139,817 134,734
FIXED ASSETS:    
Vessels, net 851,549 942,164
Advances for vessels 57,852 9,126
Total fixed assets 909,401 951,290
OTHER NON CURRENT ASSETS:    
Deferred financing costs 198 160
Restricted cash 11,276 18,754
Derivative assets – Long-term 2,771 54
Accrued revenue - Long-term 230 75
Other non current assets 115 562
Total assets 1,063,808 1,105,629
CURRENT LIABILITIES:    
Current portion of long-term debt, net 34,394 75,784
Liability directly associated with assets held for sale 8,046 3,983
Unearned revenue 11,610 6,223
Trade accounts payable 7,500 13,480
Accrued liabilities 4,260 4,663
Derivative liabilities 362 582
Due to Manager 47 0
Total current liabilities 66,219 104,715
LONG-TERM LIABILITIES    
Long-term debt, net 371,311 531,883
Unearned revenue - Long-term 6,978 3,536
Derivative liabilities – Long-term 295 1,396
Other non-current liabilities 2,216 1,240
Total liabilities 447,019 642,770
COMMITMENTS AND CONTINGENCIES
MEZZANINE EQUITY - Redeemable non-controlling interest 0 18,112
SHAREHOLDERS’ EQUITY:    
Common stock, $0.001 par value; 200,000,000 authorized, 102,174,594 and 121,634,602 issued and outstanding at December 31, 2020 and September 30, 2021, respectively 122 102
Preferred stock, $0.01 par value; 20,000,000 authorized, 2,297,504 and 2,297,504 Series C Preferred Shares, 3,195,050 and 3,195,050 Series D Preferred Shares, issued and outstanding at December 31, 2020 and September 30, 2021, respectively 55 55
Additional paid in capital 425,210 354,284
Retained earnings 191,402 90,306
Total shareholders’ equity 616,789 444,747
Total liabilities, mezzanine equity and shareholders’ equity $ 1,063,808 $ 1,105,629