XML 58 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense from Continuing Operations
The components of income tax expense were as follows:
Years Ended
December 31,
(in thousands)20252024
Current income tax expense
Federal$820 $460 
State148 140 
Total current968 600 
Deferred income tax expense
Federal45 1,294 
State13 179 
Total deferred58 1,473 
Income tax expense$1,026 $2,073 
Schedule of Income Tax Expense at the Statutory Federal
The following table represents a reconciliation of income tax expense at the statutory federal income tax rate to the actual income tax expense from continuing operations:
For the Years Ended
December 31,
(in thousands)20252024
Book income before taxes$3,983 $7,862 
Computed federal tax expense at statutory rate836 21.0 %1,651 21.0 %
State income taxes - net of federal tax benefit158 4.0 %318 4.0 %
Nontaxable or nondeductible items
Tax regulatory asset amortization37 0.9 %37 0.5 %
Other18 0.5 %10 0.1 %
Other differences(23)(0.6)%57 0.8 %
Income tax expense$1,026 25.8 %$2,073 26.4 %
Schedule of Deferred Tax Assets and Deferred Tax Liabilities
The following table summarizes the Company’s temporary differences between book and tax accounting that give rise to the deferred tax assets and deferred tax liabilities:
(in thousands)December 31, 2025December 31, 2024
Deferred tax assets
Deferred gain on ICFA funds received$5,664 $5,352 
AIAC4,248 4,248 
Balterra intangible asset acquisition224 224 
Other2,247 1,353 
Total deferred tax assets12,383 11,177 
Deferred tax liabilities
Utility plant(18,720)(17,983)
Regulatory liability (199)(214)
CP Water intangible asset acquisition(381)(381)
ICFA intangible asset(452)(452)
Gain on condemnation of Valencia(140)(184)
Other Liabilities(2,190)(1,661)
Total deferred tax liabilities(22,082)(20,875)
Net deferred tax liability$(9,699)$(9,698)
Schedule of Cash Paid For Taxes
Years Ended
December 31,
(in thousands)20252024
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used for finance leases$59 $44 
Operating cash flows used for operating leases405 264 
Financing cash flows used for finance leases401 273 
Right-of-use assets obtained in exchange for lease obligations
Finance leases443 818 
Operating leases— 136 
Other
Operating lease remeasurement2,095 — 
Income taxes paid, net of refunds received were as follows:
(in thousands)Years Ended
December 31,
20252024
Cash paid for income taxes
Federal$1,542 $107 
State190 — 
Total taxes paid, net of refunds$1,732 $107 
The following is supplemental cash flow information:
Years Ended
December 31,
(in thousands)20252024
Supplemental cash flow information:
Cash paid for interest - net of amounts capitalized$5,693 $5,176 
Non-cash financing and investing activities:
Capital expenditures included in accounts payable and accrued liabilities2,789 7,201 
Utility Plant constructed by developers and conveyed26,015 10,829 
HUF transferred to CIAC1,295 3,909