XML 16 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets    
Utility Plant $ 610,766 $ 515,358
Less: accumulated depreciation (168,915) (153,614)
Net utility plant 441,851 361,744
Current Assets    
Cash and cash equivalents 4,080 9,047
Accounts receivable, net of allowance for credit losses of $244 and $163, respectively 3,746 3,233
Unbilled revenue 3,409 3,109
Prepaid expenses and other current assets 3,388 4,080
Total current assets 14,623 19,469
Other Assets    
Goodwill 6,512 9,486
Intangible assets, net 6,062 6,062
Regulatory assets 7,003 4,032
Restricted cash 2,755 2,109
Right-of-use assets, net 3,990 2,157
Other noncurrent assets 117 78
Total other assets 26,439 23,924
Total Assets 482,913 405,137
Capitalization    
Common stock, $0.01 par value, 60,000,000 shares authorized; 29,116,183 and 24,570,994 shares issued, respectively 285 240
Treasury stock, 359,329 and 344,978 shares, respectively (2) (2)
Additional paid-in capital 87,294 47,366
Retained deficit (961) 0
Total shareholders’ equity 86,616 47,604
Long-term debt, net 129,756 118,518
Total Capitalization 216,372 166,122
Current Liabilities    
Accounts payable 2,251 2,051
Customer and meter deposits 1,725 1,609
Long-term debt, current portion 3,942 3,926
Leases, current portion 850 871
Accrued expenses and other current liabilities 10,457 13,801
Total current liabilities 19,225 22,258
Other Liabilities    
Long-term lease liabilities 3,741 1,450
Deferred revenue - ICFA 22,772 21,517
Regulatory liabilities 5,214 5,386
Advances in aid of construction 155,414 126,467
Contributions in aid of construction, net 37,857 36,834
Deferred income tax liabilities, net 9,699 9,698
Other noncurrent liabilities 12,619 15,405
Total other liabilities 247,316 216,757
Commitments and contingencies (Refer to Note 17)
Total Capitalization and Liabilities $ 482,913 $ 405,137