XML 35 R22.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Income Taxes Income TaxesIncome Taxes
Income Tax Expense
The components of income tax expense were as follows:
Years Ended
December 31,
(in thousands)20252024
Current income tax expense
Federal$820 $460 
State148 140 
Total current968 600 
Deferred income tax expense
Federal45 1,294 
State13 179 
Total deferred58 1,473 
Income tax expense$1,026 $2,073 
Statutory Rate Reconciliation
The following table represents a reconciliation of income tax expense at the statutory federal income tax rate to the actual income tax expense from continuing operations:
For the Years Ended
December 31,
(in thousands)20252024
Book income before taxes$3,983 $7,862 
Computed federal tax expense at statutory rate836 21.0 %1,651 21.0 %
State income taxes - net of federal tax benefit158 4.0 %318 4.0 %
Nontaxable or nondeductible items
Tax regulatory asset amortization37 0.9 %37 0.5 %
Other18 0.5 %10 0.1 %
Other differences(23)(0.6)%57 0.8 %
Income tax expense$1,026 25.8 %$2,073 26.4 %
All of the Company’s income before income taxes and income tax expense for the years ended December 31, 2025 and 2024 were attributable to domestic operations. The Company had no foreign income or income tax expense during these periods. Further, the Company operates solely in the state of Arizona, therefore all state income tax expense pertains to Arizona.
Components of Net Deferred Income Tax Liability
The following table summarizes the Company’s temporary differences between book and tax accounting that give rise to the deferred tax assets and deferred tax liabilities:
(in thousands)December 31, 2025December 31, 2024
Deferred tax assets
Deferred gain on ICFA funds received$5,664 $5,352 
AIAC4,248 4,248 
Balterra intangible asset acquisition224 224 
Other2,247 1,353 
Total deferred tax assets12,383 11,177 
Deferred tax liabilities
Utility plant(18,720)(17,983)
Regulatory liability (199)(214)
CP Water intangible asset acquisition(381)(381)
ICFA intangible asset(452)(452)
Gain on condemnation of Valencia(140)(184)
Other Liabilities(2,190)(1,661)
Total deferred tax liabilities(22,082)(20,875)
Net deferred tax liability$(9,699)$(9,698)
As of December 31, 2025, the Company has no net operating loss carry forwards and no uncertain tax positions.
Cash Paid For Taxes
Income taxes paid, net of refunds received were as follows:
(in thousands)Years Ended
December 31,
20252024
Cash paid for income taxes
Federal$1,542 $107 
State190 — 
Total taxes paid, net of refunds$1,732 $107