XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheet - USD ($)
Sep. 30, 2024
Dec. 31, 2023
PROPERTY, PLANT AND EQUIPMENT:    
Land $ 2,729,000 $ 2,674,000
Depreciable property, plant and equipment 427,671,000 414,170,000
Construction work-in-progress 66,703,000 48,147,000
Other 697,000 697,000
Less accumulated depreciation (151,093,000) (142,367,000)
Net property, plant and equipment 346,707,000 323,321,000
CURRENT ASSETS:    
Cash and cash equivalents 18,145,000 3,087,000
Accounts receivable, net 3,271,000 2,845,000
Customer payments in-transit 667,000 543,000
Unbilled revenue 3,403,000 2,755,000
Taxes, prepaid expenses and other current assets 2,614,000 2,494,000
Total current assets 28,100,000 11,724,000
OTHER ASSETS:    
Goodwill 9,486,000 10,820,000
Intangible assets, net 8,573,000 8,841,000
Regulatory assets 4,110,000 2,898,000
Restricted cash 3,933,000 1,676,000
Right-of-use assets 1,928,000 1,741,000
Other noncurrent assets 80,000 74,000
Total other assets 28,110,000 26,050,000
TOTAL ASSETS 402,917,000 361,095,000
CURRENT LIABILITIES:    
Accounts payable 1,284,000 1,027,000
Accrued expenses 9,713,000 7,129,000
Customer and meter deposits 1,598,000 1,628,000
Long-term debt, current portion 3,931,000 3,880,000
Leases, current portion 766,000 553,000
Total current liabilities 17,292,000 14,217,000
NONCURRENT LIABILITIES:    
Line of credit 0 2,315,000
Long-term debt 120,427,000 101,341,000
Long-term lease liabilities 1,359,000 1,370,000
Deferred revenue - ICFA 20,285,000 19,656,000
Regulatory liabilities 5,863,000 6,076,000
Advances in aid of construction 124,226,000 111,529,000
Contributions in aid of construction, net 39,946,000 36,409,000
Deferred income tax liabilities, net 10,063,000 8,284,000
Acquisition liabilities 2,881,000 3,048,000
Other noncurrent liabilities 11,734,000 8,230,000
Total noncurrent liabilities 336,784,000 298,258,000
Total liabilities 354,076,000 312,475,000
Commitments and contingencies (Refer to Note 13)
SHAREHOLDERS’ EQUITY:    
Common stock, $0.01 par value, $60,000,000 shares authorized; 24,565,955 and 24,492,918 shares issued as of September 30, 2024 and December 31, 2023, respectively. 240,000 240,000
Treasury stock, 344,329 and 317,677 shares at September 30, 2024 and December 31, 2023, respectively. (2,000) (2,000)
Paid in capital 46,795,000 47,585,000
Retained earnings 1,808,000 797,000
Total shareholders’ equity 48,841,000 48,620,000
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 402,917,000 $ 361,095,000