0001549727-20-000009.txt : 20200214 0001549727-20-000009.hdr.sgml : 20200214 20200214090155 ACCESSION NUMBER: 0001549727-20-000009 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 32 CONFORMED PERIOD OF REPORT: 20191231 FILED AS OF DATE: 20200214 DATE AS OF CHANGE: 20200214 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHINA MEDIA INC. CENTRAL INDEX KEY: 0001434674 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MOTION PICTURE & VIDEO TAPE PRODUCTION [7812] IRS NUMBER: 000000000 STATE OF INCORPORATION: NV FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-150952 FILM NUMBER: 20614367 BUSINESS ADDRESS: STREET 1: 12/F, BLOCK D, CHANG AN GUO JI, STREET 2: NO. 88 NAN GUAN ZHENG STREET CITY: BEILIN DISTRICT, XI'AN STATE: F4 ZIP: 710068 BUSINESS PHONE: (86) 298765-1114 MAIL ADDRESS: STREET 1: 12/F, BLOCK D, CHANG AN GUO JI, STREET 2: NO. 88 NAN GUAN ZHENG STREET CITY: BEILIN DISTRICT, XI'AN STATE: F4 ZIP: 710068 FORMER COMPANY: FORMER CONFORMED NAME: Protecwerx Inc. DATE OF NAME CHANGE: 20080508 10-Q 1 chndform10q123119.htm FORM 10-Q

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2019

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to _________

 

Commission file number: 333-150952

 

China Media Inc.

(Exact name of registrant as specified in its charter)

 

Nevada

 

46-0521269

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

Room 10128,  No. 269-5-1 Taibai South Road,

Yanta District, Xi'an City, Shaan'xi Province, China

 

710068

(Address of principal executive offices)

 

(Zip Code)

 

Registrant's telephone number, including area code: (86) 298765-1114

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days    [X] Yes    [ ] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-K (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes    [ ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

[  ] Large accelerated filer Accelerated filer

[X] Non-accelerated filer

[X] Smaller reporting company

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[ ] Yes   [X] No

 

As of February 14, 2020, the registrant had 39,750,000 shares of common stock outstanding.

 

 


1



 

 

Table of Contents

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Item 4. Controls and Procedures

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Item 3. Defaults Upon Senior Securities

 

Item 4. Submission of Matters to a Vote of Security Holders

 

Item 5. Other Information

 

Item 6. Exhibits

 

 

 

 

 

 

PART I - FINANCIAL INFORMATION

 

 

Item 1.  Financial Statements

 

The unaudited interim consolidated financial statements of China Media Inc. (the “Company”, “China Media”, “we”, “our”, “us”) follow. All currency references in this report are to U.S. dollars unless otherwise noted.

 

CHINA MEDIA INC.

DECEMBER 31, 2019

(UNAUDITED)

 

Financial Statement Index

 

Consolidated Balance Sheets as of December 31, 2019 (Unaudited) and June 30, 2019 

 

Consolidated Statements of Operations and Comprehensive Loss for the three and six months ended December 31, 2019 and 2018 (Unaudited)

Consolidated Statements of Changes in Stockholders’ Deficit for the three and six months ended December 31, 2019 and 2018 (Unaudited)

 

Consolidated Statements of Cash Flows for the six months ended December 31, 2019 and 2018 (Unaudited)

 

Notes to the Consolidated Financial Statements (Unaudited)

 

 

 


2



CHINA MEDIA INC.

CONSOLIDATED BALANCE SHEETS

 

 

 

 

DECEMBER 31,

2019

 

JUNE 30,

2019

 

 

 

(Unaudited)

 

 

Assets

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

$                1,987

 

$                2,603

 

 

Other receivable, net of allowance of $116,428 and

$118,145 at December 31, 2019 and June 30, 2019,

respectively

3,294

 

3,780

 

 

Other current assets

431

 

-

 

Total current assets

                 5,712

 

            6,383

 

 

 

 

 

 

 

 

Fixed assets, net

14,521

 

14,736

 

 

Operating lease right-of-use asset – related party

53,404

 

-

 

 

 

 

 

 

 

Total assets

$  73,637

 

$     21,119

 

 

 

 

 

 

Liabilities and Stockholders' Deficit

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

$                  8,837

 

$   8,924

 

 

Accrued liabilities and other payable

                 303,152

 

287,592

 

 

Accrued liabilities – related party

43,352

 

73,270

 

 

Operating lease liability, current – related party

55,421

 

-

 

 

Due to related parties

797,147

 

717,974

 

Total current liabilities

1,207,909

 

            1,087,760

 

 

 

 

 

 

   Operating lease liability, non-current – related party

36,454

 

-

 

Total non-current liabilities

36,454

 

-

 

 

 

 

 

 

 

Total liabilities

1,244,363

 

1,087,760

 

 

 

 

 

 

Stockholders' deficit

 

 

 

 

 

Common stock, $0.00001 par value, 180,000,000

shares authorized; 39,750,000 shares issued and

outstanding at December 31, 2019 and June 30,

2019, respectively

 398

 

       398

 

 

Additional paid-in capital

             11,338,914

 

          11,323,440

 

 

Accumulated other comprehensive income

644,963

 

630,561

 

 

Accumulated deficit

          (13,155,001)

 

       (13,021,040)

 

Total stockholders' deficit

            (1,170,726)

 

         (1,066,641)

 

 

 

 

 

 

 

Total liabilities and stockholders' deficit

$        73,637

 

$ 21,119

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.


3



CHINA MEDIA INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

FOR THE SIX MONTHS ENDED DECEMBER 31,

 

FOR THE THREE MONTHS ENDED DECEMBER 31,

 

2019  

 

2018  

 

2019  

 

2018  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expense

$ 118,441 

 

$ 119,464 

 

$ 60,758 

 

$ 60,256 

Impairment loss

 - 

 

 729,001 

 

 - 

 

 729,001 

   Total operating expenses

 118,441 

 

 848,465 

 

 60,758 

 

 789,257 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

   Interest expense

 15,520 

 

 13,532 

 

 8,672 

 

 6,684 

Net loss before income taxes

 (133,961)

 

 (861,997)

 

 (69,430)

 

 (795,941)

Income taxes

 - 

 

 - 

 

 - 

 

 - 

Net loss

$ (133,961)

 

$ (861,997)

 

$ (69,430)

 

$ (795,941)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss

 

 

 

 

 

 

 

   Net loss

 (133,961)

 

 (861,997)

 

 (69,430)

 

 (795,941)

   Foreign currency translation adjustment

 14,402 

 

 7,235 

 

 (26,881)

 

 1,824 

Comprehensive loss

$ (119,559)

 

$ (854,762)

 

$ (96,311)

 

$ (794,117)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share - basic and diluted

$ (0.00)

 

$ (0.02)

 

$ (0.00)

 

$ (0.02)

Weighted average number of common shares outstanding - basic and diluted

 39,750,000 

 

 39,750,000 

 

 39,750,000 

 

 39,750,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.


4



CHINA MEDIA INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT

FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2019

(Unaudited)

 

 

 

Common Stock

 

Additional Paid-in Capital

 

Accumulated Other Comprehensive Income

 

Accumulated Deficit

 

Total Stockholders’ Deficit

 

 

Shares

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 1, 2019

39,750,000

 

$                  398

 

$         11,323,440

 

$             630,561

 

$   (13,021,040)

 

$     (1,066,641)

Foreign currency translation adjustment

-

 

-

 

-

 

41,283

 

-

 

            41,283

Imputed interest on related party loan

-

 

-

 

6,804

 

-

 

-

 

6,804

Net loss

-

 

-

 

-

 

-

 

(64,531)

 

(64,531)

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2019

    39,750,000

 

$                  398

 

$         11,330,244

 

$             671,844

 

$   (13,085,571)

 

$   (1,083,085)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

-

 

-

 

-

 

(26,881)

 

-

 

           (26,881)

Imputed interest on related party loan

-

 

-

 

8,670

 

-

 

-

 

8,670

Net loss

-

 

-

 

-

 

-

 

(69,430)

 

(69,430)

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019

    39,750,000

 

$                  398

 

$         11,338,914

 

$             644,963

 

$   (13,155,001)

 

$   (1,170,726)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.


5



CHINA MEDIA INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT

FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2018

(Unaudited)

 

 

 

 

Common Stock

 

Additional Paid-in Capital

 

Accumulated Other Comprehensive Income

 

Accumulated Deficit

 

Total Stockholders’ Deficit

 

 

Shares

 

Amount

 

 

 

 

 

Balance, July 1, 2018

39,750,000

 

$                 398

 

$         11,298,300

 

$             619,693

 

$   (12,056,334)

 

$   (137,943)

Foreign currency translation adjustment

-

 

-

 

-

 

5,411

 

-

 

5,411

Imputed interest on related party loan

-

 

-

 

6,801

 

-

 

-

 

6,801

Net loss

-

 

-

 

-

 

-

 

(66,056)

 

(66,056)

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2018

    39,750,000

 

$                  398

 

$         11,305,101

 

$             625,104

 

$   (12,122,390)

 

$   (191,787)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

-

 

-

 

-

 

1,824

 

-

 

1,824

Imputed interest on related party loan

-

 

-

 

6,683

 

-

 

-

 

6,683

Net loss

-

 

-

 

-

 

-

 

(795,941)

 

(795,941)

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

    39,750,000

 

$                  398

 

$         11,311,784

 

$             626,928

 

$   (12,918,331)

 

$   (979,221)

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.


6



CHINA MEDIA INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

FOR THE SIX MONTHS ENDED DECEMBER 31,

 

 

 

 

2019

 

2018

CASH FLOWS OPERATING ACTIVITIES

 

 

 

 

Net loss

$                       (133,961)

 

$                      (861,997)

 

Adjustments to reconcile net loss to net cash used in

 

 

 

operating activities:

 

 

 

 

 

Imputed interest

15,474

 

13,484

 

    Impairment loss on film costs

-

 

729,001

 

Operating lease right-of-use asset – related party

8,102

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accrued liabilities and other payable

19,565

 

38,400

 

 

 

Operating lease liability – related party

1,431

 

-

Net cash used in operating activities

                    (89,389)

 

(81,112)

 

 

 

 

 

 

 

CASH FLOW FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from related party

88,816

 

77,758

Net cash provided by financing activities

88,816

 

77,758  

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

                               (43)

 

                               (260)

NET CHANGE IN CASH AND CASH EQUIVALENTS

                       (616)

 

                        (3,614)

CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD

2,603

 

                         7,179

CASH AND CASH EQUIVALENTS AT END OF THE PERIOD

$                             1,987

 

$                                3,565

 

 

 

 

 

 

 

SUPPLEMENTAL INFORMATION:

 

 

 

 

Interest paid

$                                    -

 

$                                      -

 

Income taxes paid

$                                    -

 

$                                   -  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.


7



CHINA MEDIA INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

December 31, 2019

 

NOTE 1. Description of Business

 

China Media Inc. (“we”, “our”, the “Company”, “China Media”), formerly Protecwerx Inc., was incorporated in the State of Nevada on October 16, 2007.

 

The Company does not conduct any substantive operations of its own; rather, it conducts its primary business operations through Vallant Pictures Entertainment Co., Ltd. (“Vallant”), its wholly owned subsidiary incorporated under the laws of the British Virgin Islands, which in turn, conducts its business through Xi’an TV Media Co. Ltd. (“Xi’An TV”). Effective control over Xi’An TV was transferred to the Company through the series of contractual arrangements without transferring legal ownership in Xi’An TV. As a result of these contractual arrangements, the Company maintained the ability to approve decisions made by Xi’An TV and was entitled to substantially all of the economic benefits of Xi’An TV.

 

Xi’An TV was incorporated in Xi’An, Shaan’xi Province, People’s Republic of China (“PRC”) and is in the business of investing, producing and developing film and television programming for the Chinese market.

 

NOTE 2. Summary of Significant Accounting Policies

 

Basis of Presentation and Consolidation

 

The accompanying unaudited interim consolidated financial statements of China Media Inc. have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual financial statements for the year ended June 30, 2019. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the consolidated financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the year ended June 30, 2019 have been omitted.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes, including estimates of ultimate revenues and ultimate costs of film and television products, the amount of receivables that ultimately will be collected, the potential outcome of future tax consequences of events that have been recognized in the Company’s financial statements and loss contingencies. Actual results could differ from those estimates. To the extent that there are material differences between these estimates and actual results, the Company’s financial condition or results of operations will be affected. Estimates are made based on past experience and other assumptions that management believes are reasonable under the circumstances, and management evaluates these estimates on an ongoing basis.

 

Recent Accounting Pronouncements

 

On July 1, 2019, the Company adopted Accounting Standards Update (ASU) 2016-02, Leases (as amended by ASU 2018-01, 2018-10, 2018-11, 2018-20, and 2019-01, collectively ASC Topic 842), using the modified retrospective method. The Company elected the transition method which allows entities to initially apply the requirements by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. As a result of electing this transition method, previously reported financial information has not been restated to reflect the application of the new standard to the comparative periods presented. The Company elected the package of practical expedients permitted under the transition guidance within ASC 842, which among other things, allows the Company to carry forward certain historical conclusions reached under ASC Topic 840 regarding lease


8



identification, classification, and the accounting treatment of initial direct costs. The Company elected not to record assets and liabilities on its consolidated balance sheet for new or existing lease arrangements with terms of 12 months or less. The Company recognizes lease expenses for such lease on a straight-line basis over the lease term.

 

The primary impact of applying ASC Topic 842 is the initial recognition of $92,000 of lease liability and $62,000 of right-of-use asset on the Company’s consolidated balance sheet as of July 1, 2019, for lease classified as operating leases under ASC Topic 840, as well as enhanced disclosure of the Company’s leasing arrangement. There is no cumulative effect to retained earnings or other components of equity recognized as of July 1, 2019 and the adoption of this standard did not impact the consolidated statement of operations and comprehensive loss or consolidated statement of cash flows of the Company. The Company does not have finance lease arrangements as of December31, 2019. See Note 4 for further discussion.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. The Company has suffered recurring losses from operations and has a working capital deficit as of December 31, 2019. The Company also generated negative operating cash flows and incurred net loss for the six months ended December 31, 2019.

 

These matters, among others, raise substantial doubt about our ability to continue as a going concern. While the Company's cash position may not be significant enough to support the Company's daily operations, management intends to raise additional funds by way of cooperation with other film and television producers, obtaining loans from shareholders and borrowing from Dean Li, the President and Chief Executive Officer of the Company, to fund operations. The consolidated financial statements do not include any adjustments that may result should the Company be unable to continue as a going concern.

 

NOTE 3. Related Party Transactions

 

From time to time, the Company borrowed loans from Dean, Li, the President and Chief Executive Officer of the Company. As of December 31, 2019 and June 30, 2019, the Company owed Dean Li $797,147 and $717,974, respectively. The loans borrowed from Mr. Dean Li are unsecured, free of interest with no specified maturity date. The imputed interests are assessed as an expense to the business operation and an addition to the paid-in-capital and calculated based on annual interest rate in the range of 3.39%-4.15% with reference to one-year loan.

 

The Company has a five-year lease agreement with Shaanxi Gede Trading Co., Ltd. (“Gede”) to lease its main office for a monthly rent of RMB11,167 (approximately $1,637) with a term of five years and expiration date on December 31, 2022. Gede’s Legal Representative and Chief Executive Officer is a major shareholder of the Company. As of December 31, 2019, the Company had a right-of-use asset of $53,404 and lease liability of $91,875related to this lease. The Company also owed Gede rent payable of $43,352 for another lease that ended December 31, 2017. As of June 30, 2019, total rent payable owed to Gede was $73,270. See Note 4 for more details.

 

On December 11, 2018, the Company provided a guarantee for Shaanxi Hengtai Mingji Trading Co., Ltd.’s (“Hengtai”) two-year loan borrowed from Chang’An Bank in the amount of RMB 210,532,513 (approximately $30,616,700 when borrowed). The loan was pledged by Hengtai’s receivable from Shaanxi Senzhiyuan Industrial Co., Ltd. (“Senzhiyuan”), a related party of the Company. See Note 5 for more details.


9



 

NOTE 4. Operating Lease

 

On January 1, 2018, the Company entered into a lease agreement with Shaanxi Gede Trading Co., Ltd. (“Gede”), a related party, to lease its main office for a monthly rent of RMB11,167 (approximately $1,637) with a term of five years.

 

Balance sheet information related to the operating lease is as follows:

 

 

 

 

December 31,
2019

 

 

 

 

 

 

 

Operating lease right-of-use asset – related party

 

 

 

$

53,404

 

 

 

 

 

 

 

 

Operating lease liability, current – related party

 

 

 

$

55,421

 

Operating lease liability, non-current – related party

 

 

 

 

36,454

 

Total operating lease liability

 

 

 

$

91,875

 

 

 

For the six months ended December 31, 2019, the Company had operating lease cost of $9,533 and the reduction in operating lease right-of-use asset – related party was $8,102. No cash was paid for amount included in the measurement of operating lease liability – related party during the six months ended December 31, 2019.

 

The weighted-average remaining lease term and the weighted-average discount rate of our lease are as follows:

 

 

 

 

 

 

December 31,
2019

Weighted-average remaining lease term

 

 

 

 

3.00 years

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

4.85%

 

The following table summarizes the maturity of our operating lease liability – related party as of December 31, 2019:

For The Years Ended June 30,

 

 

 

 

 

 

2020 (remaining)

 

 

 

 

 

$

48,089

 

2021

 

 

 

 

 

 

19,235

 

2022

 

 

 

 

 

 

19,235

 

2023 and thereafter

 

 

 

 

 

 

9,618

 

Total lease payment

 

 

 

 

 

 

96,177

 

  Less imputed interest

 

 

 

 

 

 

(4,302)

 

Total lease liability – related party

 

 

 

 

 

$

91,875

 

 

NOTE 5. Commitments and Contingencies

 

On December 11, 2018, the Company entered into a guarantee agreement to provide guarantee for Shaanxi Hengtai Mingji Trading Co., Ltd.’s (“Hengtai”) two-year loan borrowed from Chang’An Bank in the amount of RMB 210,532,513 (approximately $30,616,700). The guarantee period is two years starting from the date the payment is due. The loan is pledged by Hengtai’s receivable from Shaanxi Senzhiyuan Industrial Co., Ltd. (“Senzhiyuan”) in the amount of RMB 226,000,000 and 50 million equity interest in Hengtai’s two shareholders. The controlling shareholder of Senzhiyuan is also a principal shareholder of the Company.

 

The information of lease commitment is provided in Note 4.


10



Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward Looking Statements

 

This quarterly report on Form 10-Q contains forward-looking statements that involve risks and uncertainties. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology including "could", "may", "should", "expect", "plan", "anticipate", "believe", "estimate", "predict", "potential" and the negative of these terms or other comparable terminology. These statements are only predictions. Actual events or results may differ materially.

 

While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested in this report.

 

 

Results of Operations

 

Comparison of the six months ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

   

For Six Months Ended

December 31,

  

2019

 

2018

  

 

 

 

Operating expenses

 

 

 

 

 

Selling, general and administrative expense

 $

118,441

 

119,464

Impairment loss

 

-

 

 

729,001

Total operating expenses

 

118,441

 

 

848,465

 

 

 

 

 

 

Other expense:

 

 

 

 

 

      Interest expense

 

15,520

 

 

13,532

           Total other expense

 

15,520

 

 

13,532

 

 

 

 

 

 

Net loss before income taxes

 

(133,961)

 

 

(861,997)

Income taxes

 

        -

 

 

        -

Net loss

$

(133,961)

 

$

(861,997)

 

Revenue and Cost

 

We had no sales and cost for the six months ended December 31, 2019 and 2018.

 

Operating expenses

 

During the six months ended December 31, 2019, our total operating expenses were $118,441, a decrease of $730,024 or 86% as compared to $848,465 for the six months ended December 31, 2018. The decrease was primarily due to decrease in impairment loss on film costs.

 

Net loss

 

For the six months ended December 31, 2019, we incurred a net loss of $133,961, as compared to a net loss of $861,997 for the six months ended December 31, 2018, a decrease of $728,036 or 84%. This decrease was primarily due to the decrease in operating expenses.


11



Comparison of the three months ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

   

For Three Months Ended

December 31,

  

2019

 

2018

  

 

 

 

Operating expenses

 

 

 

 

 

Selling, general and administrative expense

 $

60,758

 

 $

60,256

Impairment loss

 

-

 

 

729,001

Total operating expenses

 

60,758

 

 

789,257

 

 

 

 

 

 

Other expense:

 

 

 

 

 

      Interest expense

 

8,672

 

 

6,684

           Total other expense

 

8,672

 

 

6,684

 

 

 

 

 

 

Net loss before income taxes

 

(69,430)

 

 

(795,941)

Income taxes

 

        -

 

 

        -

Net loss

$

(69,430)

 

$

(795,941)

 

 

Revenue and Cost

 

We had no sales and cost for the three months ended December 31, 2019 and 2018.

 

Operating expenses

 

During the three months ended December 31, 2019, our total operating expenses were $60,758, a decrease of $728,499 or 92% as compared to $789,257 for the three months ended December 31, 2018. The decrease was primarily due to decrease in impairment loss on film costs.

 

Net loss

 

For the three months ended December 31, 2019, we incurred a net loss of $69,430, as compared to a net loss of $795,941 for the three months ended December 31, 2018, a decrease of $726,511 or 91%. This decrease was primarily due to the decrease in operating expenses.

 

Liquidity and Capital Resources

 

The following table sets forth a summary of our cash flows for the periods indicated:

 

 

 

 

 

 

 

 

 

 

  

 

For the Six Months Ended

 

  

 

December 31,

 

  

 

2019

 

 

2018

 

  

 

 

 

 

 

 

Net cash used in operating activities

 

$

(89,389)

 

 

 $

(81,112)

 

Net cash provided by financing activities

 

 

88,816

 

 

 

77,758

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(43)

 

 

 

(260)

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

(616)

 

 

 

(3,614)

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

 

2,603

 

 

 

7,179

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

$

1,987

 

 

$

3,565

 

 

As of December 31,2019, we had cash of $1,987 in our bank accounts and a working capital deficit of $1,202,197.


12



For the six months ended December 31, 2019, we used net cash of $89,389 in operating activities, compared to net cash used of $81,112 in operating activities during the same period of 2018. The increase of $8,277 for net cash used in operating activities was mainly due to the decrease in the change in accrued liabilities and other payablein this period.

 

During the six months ended December 31, 2019, we received net cash of $88,816 from financing activities, compared to net cash received of $77,758 in financing activities during the same period in fiscal year 2018. The increase of $11,058 in net cash provided by financing activities was due to the increase in loan from a related party.

 

Our cash level decreased by $616 during the six months ended December 31, 2019, compared to a decrease of $3,614 in the same period of 2018. The changes in cash were a result of the factors described above.

 

We anticipate that we will meet our ongoing cash requirements through equity or debt financing. We plan to cooperate with various individuals and institutions to acquire the financing required to produce and distribute our products and anticipate this will continue until we accrue sufficient capital reserves to finance all of our productions independently.

 

We intend to meet our cash requirements for the next 12 months through a combination of debt financing and equity financing and partnerships with finance groups on television and movie projects.

 

Critical Accounting Policies and Estimates

 

Please refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2019 10-K for disclosures regarding our critical accounting policies and estimates. The interim financial statements follow the same accounting policies and methods of computations as those for the year ended June 30, 2019.

 

Off-Balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

 

Inflation

 

The amounts presented in the financial statements do not provide for the effect of inflation on our operations or financial position. The net operating losses shown would be greater than reported if the effects of inflation were reflected either by charging operations with amounts that represent replacement costs or by using other inflation adjustments.

 

Audit Committee

 

The functions of the audit committee are currently carried out by our Board of Directors, who has determined that we do not have an audit committee financial expert on our Board of Directors to carry out the duties of the audit committee. The Board of Directors has determined that the cost of hiring a financial expert to act as a director and to be a member of the audit committee or otherwise perform audit committee functions outweighs the benefits of having a financial expert on the audit committee.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

Item 4.  Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 


13



We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the "Exchange Act"), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2019. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective.

 

Changes in Internal Control

 

Except as discussed above, there were no significant changes in our internal control over financial reporting (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) that occurred during the quarterly period that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II - OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

We are not aware of any legal proceedings to which we are a party or of which our property is the subject. None of our directors, officers, affiliates, any owner of record or beneficially of more than 5% of our voting securities, or any associate of any such director, officer, affiliate or security holder are (i) a party adverse to us in any legal proceedings, or (ii) have a material interest adverse to us in any legal proceedings. We are not aware of any other legal proceedings that have been threatened against us.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3.  Defaults Upon Senior Securities

 

None.

 

Item 4.  Submission of Matters to a Vote of Security Holders

 

None.

 

Item 5.  Other Information

 

None.

 

Item 6.  Exhibits

 

ExhibitNumber

Exhibit Description

31.1

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

31.2

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 


14



32.1

Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

32.2

Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

 SIGNATURES

 

Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

China Media Inc.

 

(Registrant)

 

 

 

/s/ Dean Li

Date: February 14, 2020

Dean Li

 

President, Chief Executive Officer

 

(Principal Executive Officer)

 

 

 


15

 

EX-31 2 exhibit31.1.htm EXHIBIT 31 Exhibit 31

Exhibit 31.1

 

Certification Of The Chief Executive Officer Pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Dean Li, certify that:

 

1. 

I have reviewed this Quarterly Report on Form 10-Q of China Media Inc.;

 

2. 

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. 

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. 

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a. 

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b. 

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c. 

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d. 

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. 

The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

a. 

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

b. 

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

6. 

The registrant's other certifying officer(s) and I have indicated in this report whether or not there were significant changes in internal controls or on other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

Dated:  February 14, 2020

 

By:          /s/ Dean Li  

Dean Li

President, Chief Executive Officer




EX-31 3 exhibit31.2.htm EXHIBIT 31 Exhibit 31

Exhibit 31.2

 

Certification Of The Chief Financial Officer Pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Ruijuan Hou, certify that:

 

1. 

I have reviewed this Quarterly Report on Form 10-Q of China Media Inc.;

 

2. 

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. 

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. 

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a. 

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b. 

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c. 

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d. 

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. 

The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

a. 

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

b. 

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

6. 

The registrant's other certifying officer(s) and I have indicated in this report whether or not there were significant changes in internal controls or on other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

Dated:  February 14, 2020


By:          /s/Ruijuan Hou   

Ruijian Hou

Chief Financial Officer, Principal Accounting Officer

 




EX-32 4 exhibit32.1.htm EXHIBIT 32 Exhibit 32

Exhibit 32.1


Certification Pursuant to 18 U.S.C. 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


In connection with the Quarterly Report of China Media Inc. (the “Company”) on Form 10-Q for the period ended December 31, 2019, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Dean Li, Chief Executive Officer of the Company certify, pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:


1.     The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

       

2.     The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated:  February 14, 2020

 

By:          /s/Dean Li   

Dean Li

President, Chief Executive Officer




EX-32 5 exhibit32.2.htm EXHIBIT 32 Exhibit 32

Exhibit 32.2


Certification Pursuant to 18 U.S.C. 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


In connection with the Quarterly Report of China Media Inc. (the “Company”) on Form 10-Q for the period ended December 31, 2019, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Ruijuan Hou, Chief Financial Officer of the Company certify, pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:


1.     The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

       

2.     The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated:  February 14, 2020

 

By:          /s/Ruijuan Hou 

Ruijuan Hou

Chief Financial Officer, Principal Accounting Officer




EX-101.CAL 6 chnd-20191231_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT EX-101.DEF 7 chnd-20191231_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT EX-101.INS 8 chnd-20191231.xml XBRL INSTANCE DOCUMENT 0001434674 2019-07-01 2019-12-31 0001434674 2020-02-12 0001434674 2019-12-31 0001434674 2019-06-30 0001434674 2018-07-01 2018-12-31 0001434674 srt:PresidentMember 2019-12-31 0001434674 srt:PresidentMember 2019-06-30 0001434674 srt:MinimumMember 2019-07-01 2019-12-31 0001434674 srt:MaximumMember 2019-07-01 2019-12-31 0001434674 us-gaap:CommonStockMember 2018-12-31 0001434674 us-gaap:CommonStockMember 2019-12-31 0001434674 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001434674 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001434674 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0001434674 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-12-31 0001434674 us-gaap:RetainedEarningsMember 2018-12-31 0001434674 us-gaap:RetainedEarningsMember 2019-12-31 0001434674 2018-12-31 0001434674 us-gaap:CommonStockMember 2018-06-30 0001434674 us-gaap:CommonStockMember 2019-06-30 0001434674 us-gaap:AdditionalPaidInCapitalMember 2018-06-30 0001434674 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0001434674 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-06-30 0001434674 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-06-30 0001434674 us-gaap:RetainedEarningsMember 2018-06-30 0001434674 us-gaap:RetainedEarningsMember 2019-06-30 0001434674 2018-06-30 0001434674 2018-09-30 0001434674 2019-10-01 2019-12-31 0001434674 2018-10-01 2018-12-31 0001434674 us-gaap:CommonStockMember 2019-09-30 0001434674 us-gaap:AdditionalPaidInCapitalMember 2019-07-01 2019-09-30 0001434674 us-gaap:AdditionalPaidInCapitalMember 2019-10-01 2019-12-31 0001434674 us-gaap:AdditionalPaidInCapitalMember 2019-09-30 0001434674 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-07-01 2019-09-30 0001434674 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-10-01 2019-12-31 0001434674 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-09-30 0001434674 us-gaap:RetainedEarningsMember 2019-07-01 2019-09-30 0001434674 us-gaap:RetainedEarningsMember 2019-10-01 2019-12-31 0001434674 us-gaap:RetainedEarningsMember 2019-09-30 0001434674 2019-07-01 2019-09-30 0001434674 2019-09-30 0001434674 us-gaap:CommonStockMember 2018-09-30 0001434674 us-gaap:AdditionalPaidInCapitalMember 2018-07-01 2018-09-30 0001434674 us-gaap:AdditionalPaidInCapitalMember 2018-10-01 2018-12-31 0001434674 us-gaap:AdditionalPaidInCapitalMember 2018-09-30 0001434674 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-07-01 2018-09-30 0001434674 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-10-01 2018-12-31 0001434674 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-09-30 0001434674 us-gaap:RetainedEarningsMember 2018-07-01 2018-09-30 0001434674 us-gaap:RetainedEarningsMember 2018-10-01 2018-12-31 0001434674 us-gaap:RetainedEarningsMember 2018-09-30 0001434674 2018-07-01 2018-09-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure 1987 2603 3565 7179 5712 6383 14521 14736 73637 21119 8837 8924 303152 287592 797147 717974 1207909 1087760 1244363 1087760 398 398 11338914 11323440 644963 630561 -13155001 -13021040 -1170726 -1066641 398 398 11311784 11338914 626928 644963 -12918331 -13155001 -979221 398 398 11298300 11323440 619693 630561 -12056334 -13021040 -137943 -191787 398 11330244 671844 -13085571 -1083085 398 11305101 625104 -12122390 73637 21119 0.00001 0.00001 180000000 180000000 39750000 39750000 39750000 39750000 118441 848465 60758 789257 118441 119464 60758 60256 15520 13532 8672 6684 -133961 -861997 -69430 -795941 -133961 -861997 -69430 -795941 -133961 -861997 -69430 -795941 -64531 -69430 -64531 -66056 -795941 -66056 14402 7235 -26881 1824 41283 -26881 41283 5411 1824 5411 -119559 -854762 -96311 -794117 39750000 39750000 39750000 39750000 0 -0.02 0 -0.02 15474 13484 -89389 -81112 19565 38400 88816 77758 88816 77758 -43 -260 -616 -3614 797147 717974 0.0339 0.0415 3294 3780 39750000 39750000 39750000 39750000 39750000 39750000 8670 6683 6804 8670 6804 6801 6683 6801 43352 73270 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 1. Description of Business</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">China Media Inc. (&#8220;we&#8221;, &#8220;our&#8221;, the &#8220;Company&#8221;, &#8220;China Media&#8221;), formerly Protecwerx Inc., was incorporated in the State of Nevada on October 16, 2007.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company does not conduct any substantive operations of its own; rather, it conducts its primary business operations through Vallant Pictures Entertainment Co., Ltd. (&#8220;Vallant&#8221;), its wholly owned subsidiary incorporated under the laws of the British Virgin Islands, which in turn, conducts its business through Xi&#8217;an TV Media Co. Ltd. (&#8220;Xi&#8217;An TV&#8221;). Effective control over Xi&#8217;An TV was transferred to the Company through the series of contractual arrangements without transferring legal ownership in Xi&#8217;An TV. As a result of these contractual arrangements, the Company maintained the ability to approve decisions made by Xi&#8217;An TV and was entitled to substantially all of the economic benefits of Xi&#8217;An TV.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Xi&#8217;An TV was incorporated in Xi&#8217;An, Shaan&#8217;xi Province, People&#8217;s Republic of China (&#8220;PRC&#8221;) and is in the business of investing, producing and developing film and television programming for the Chinese market.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 2. Summary of Significant Accounting Policies</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Basis of Presentation and Consolidation</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited interim consolidated financial statements of China Media Inc. have been prepared in accordance with United States generally accepted accounting principles (&#8220;U.S. GAAP&#8221;) and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company&#8217;s annual financial statements for the year ended June 30, 2019. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the consolidated financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the year ended June 30, 2019 have been omitted.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Use of Estimates</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes, including estimates of ultimate revenues and ultimate costs of film and television products, the amount of receivables that ultimately will be collected, the potential outcome of future tax consequences of events that have been recognized in the Company&#8217;s financial statements and loss contingencies. Actual results could differ from those estimates. To the extent that there are material differences between these estimates and actual results, the Company&#8217;s financial condition or results of operations will be affected. Estimates are made based on past experience and other assumptions that management believes are reasonable under the circumstances, and management evaluates these estimates on an ongoing basis.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Recent Accounting Pronouncements</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On July 1, 2019, the Company adopted Accounting Standards Update (ASU) 2016-02, Leases (as amended by ASU 2018-01, 2018-10, 2018-11, 2018-20, and 2019-01, collectively ASC Topic 842), using the modified retrospective method. The Company elected the transition method which allows entities to initially apply the requirements by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. As a result of electing this transition method, previously reported financial information has not been restated to reflect the application of the new standard to the comparative periods presented. The Company elected the package of practical expedients permitted under the transition guidance within ASC 842, which among other things, allows the Company to carry forward certain historical conclusions reached under ASC Topic 840 regarding lease identification, classification, and the accounting treatment of initial direct costs. The Company elected not to record assets and liabilities on its consolidated balance sheet for new or existing lease arrangements with terms of 12 months or less. The Company recognizes lease expenses for such lease on a straight-line basis over the lease term.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The primary impact of applying ASC Topic 842 is the initial recognition of $92,000 of lease liability and $62,000 of right-of-use asset on the Company&#8217;s consolidated balance sheet as of July 1, 2019, for lease classified as operating leases under ASC Topic 840, as well as enhanced disclosure of the Company&#8217;s leasing arrangement. There is no cumulative effect to retained earnings or other components of equity recognized as of July 1, 2019 and the adoption of this standard did not impact the consolidated statement of operations and comprehensive loss or consolidated statement of cash flows of the Company. The Company does not have finance lease arrangements as of December 31, 2019. See Note 4 for further discussion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Going Concern</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. The Company has suffered recurring losses from operations and has a working capital deficit as of December 31, 2019. The Company also generated negative operating cash flows and incurred net loss for the six months ended December 31, 2019.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">These matters, among others, raise substantial doubt about our ability to continue as a going concern. While the Company's cash position may not be significant enough to support the Company's daily operations, management intends to raise additional funds by way of cooperation with other film and television producers, obtaining loans from shareholders and borrowing from Dean Li, the President and Chief Executive Officer of the Company, to fund operations. The consolidated financial statements do not include any adjustments that may result should the Company be unable to continue as a going concern.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 3. Related Party Transactions </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">From time to time, the Company borrowed loans from Dean, Li, the President and Chief Executive Officer of the Company. As of December 31, 2019 and June 30, 2019, the Company owed Dean Li $797,147 and $717,974, respectively. The loans borrowed from Mr. Dean Li are non-secured, free of interest with no specified maturity date. The imputed interests are assessed as an expense to the business operation and an addition to the paid-in-capital and calculated based on annual interest rate in the range of 3.39%-4.15% with reference to one-year loan.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has a five-year lease agreement with Shaanxi Gede Trading Co., Ltd. (&#8220;Gede&#8221;) to lease its main office for a monthly rent of RMB11,167 (approximately $1,637) with a term of five years and expiration date on December 31, 2022. Gede&#8217;s Legal Representative and Chief Executive Officer is a major shareholder of the Company. As of December 31, 2019, the Company had right-of-use asset of $53,404 and lease liability of $91,875 of this lease. The Company also owed Gede rent payable of $43,352 for another lease that ended December 31, 2017. As of June 30, 2019, total rent payable owed to Gede was $81,823. See Note 4 for more details.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 11, 2018, the Company provided a guarantee for Shaanxi Hengtai Mingji Trading Co., Ltd.&#8217;s (&#8220;Hengtai&#8221;) two-year loan borrowed from Chang&#8217;An Bank in the amount of RMB 210,532,513 (approximately $30,616,700 when borrowed). The loan was pledged by Hengtai&#8217;s receivable from Shaanxi Senzhiyuan Industrial Co., Ltd. (&#8220;Senzhiyuan&#8221;), a related party of the Company. See Note 5 for more details.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 5. Commitments and Contingencies</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 11, 2018, the Company entered into a guarantee agreement to provide guarantee for Shaanxi Hengtai Mingji Trading Co., Ltd.&#8217;s (&#8220;Hengtai&#8221;) two-year loan borrowed from Chang&#8217;An Bank in the amount of RMB 210,532,513 (approximately $30,616,700). The guarantee period is two years starting from the date the payment is due. The loan is pledged by Hengtai&#8217;s receivable from Shaanxi Senzhiyuan Industrial Co., Ltd. (&#8220;Senzhiyuan&#8221;) in the amount of RMB 226,000,000 and 50 million equity interest in Hengtai&#8217;s two shareholders. The controlling shareholder of Senzhiyuan is also a principal shareholder of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The information of lease commitment is provided in Note 4.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Use of Estimates</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes, including estimates of ultimate revenues and ultimate costs of film and television products, the amount of receivables that ultimately will be collected, the potential outcome of future tax consequences of events that have been recognized in the Company&#8217;s financial statements and loss contingencies. Actual results could differ from those estimates. To the extent that there are material differences between these estimates and actual results, the Company&#8217;s financial condition or results of operations will be affected. Estimates are made based on past experience and other assumptions that management believes are reasonable under the circumstances, and management evaluates these estimates on an ongoing basis.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Recent Accounting Pronouncements</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On July 1, 2019, the Company adopted Accounting Standards Update (ASU) 2016-02, Leases (as amended by ASU 2018-01, 2018-10, 2018-11, 2018-20, and 2019-01, collectively ASC Topic 842), using the modified retrospective method. The Company elected the transition method which allows entities to initially apply the requirements by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. As a result of electing this transition method, previously reported financial information has not been restated to reflect the application of the new standard to the comparative periods presented. The Company elected the package of practical expedients permitted under the transition guidance within ASC 842, which among other things, allows the Company to carry forward certain historical conclusions reached under ASC Topic 840 regarding lease identification, classification, and the accounting treatment of initial direct costs. The Company elected not to record assets and liabilities on its consolidated balance sheet for new or existing lease arrangements with terms of 12 months or less. The Company recognizes lease expenses for such lease on a straight-line basis over the lease term.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The primary impact of applying ASC Topic 842 is the initial recognition of $92,000 of lease liability and $62,000 of right-of-use asset on the Company&#8217;s consolidated balance sheet as of July 1, 2019, for lease classified as operating leases under ASC Topic 840, as well as enhanced disclosure of the Company&#8217;s leasing arrangement. There is no cumulative effect to retained earnings or other components of equity recognized as of July 1, 2019 and the adoption of this standard did not impact the consolidated statement of operations and comprehensive loss or consolidated statement of cash flows of the Company. The Company does not have finance lease arrangements as of December 31, 2019. See Note 4 for further discussion.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Going Concern</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. The Company has suffered recurring losses from operations and has a working capital deficit as of December 31, 2019. The Company also generated negative operating cash flows and incurred net loss for the six months ended December 31, 2019.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">These matters, among others, raise substantial doubt about our ability to continue as a going concern. While the Company's cash position may not be significant enough to support the Company's daily operations, management intends to raise additional funds by way of cooperation with other film and television producers, obtaining loans from shareholders and borrowing from Dean Li, the President and Chief Executive Officer of the Company, to fund operations. The consolidated financial statements do not include any adjustments that may result should the Company be unable to continue as a going concern.</p> 2019-12-31 --06-30 China Media Inc. 0001434674 Yes Non-accelerated Filer true true false 39750000 10-Q false Q2 2019 333-150952 46-0521269 NV Room 10128, No. 269-5-1 Taibai South Road Yanta District, Xi'an City Shaan'xi Province CN 710068 86 298765-1114 Yes 48089 19235 19235 9618 96177 53404 55421 36454 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 4. Operating Lease</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On January 1, 2018, the Company entered into a lease agreement with Shaanxi Gede Trading Co., Ltd. (&#8220;Gede&#8221;), a related party, to lease its main office for a monthly rent of RMB11,167 (approximately $1,637) with a term of five years.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Balance sheet information related to the operating lease is as follows:</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; padding: 0.75pt; text-align: center"><font style="font-size: 10pt">December 31,<br /> 2019</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td colspan="2" style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt; width: 82%"><font style="font-size: 10pt">Operating lease right-of-use asset &#8211;&#160;related party</font></td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="padding: 0.75pt; width: 1%"><font style="font-size: 10pt">$</font></td> <td style="padding: 0.75pt; width: 13%; text-align: right"><font style="font-size: 10pt">53,404</font></td> <td style="padding: 0.75pt; width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt; text-align: right">&#160;</td> <td style="padding: 0.75pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt"><font style="font-size: 10pt">Operating lease liability, current &#8211;&#160;related party</font></td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt"><font style="font-size: 10pt">$</font></td> <td style="padding: 0.75pt; text-align: right"><font style="font-size: 10pt">55,421</font></td> <td style="padding: 0.75pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 1pt"><font style="font-size: 10pt">Operating lease liability, non-current &#8211;&#160;related party</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="border-bottom: black 1pt solid; padding: 0.75pt">&#160;</td> <td style="border-bottom: black 1pt solid; padding: 0.75pt; text-align: right"><font style="font-size: 10pt">36,454</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 2.5pt"><font style="font-size: 10pt">Total operating lease liability</font></td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double; padding: 0.75pt"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right"><font style="font-size: 10pt">91,875</font></td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the six months ended December 31, 2019, the Company had operating lease cost of $9,533 and the reduction in operating lease right-of-use asset &#8211;&#160;related party was $8,102. No cash was paid for amount included in the measurement of operating lease liability &#8211;&#160;related party during the six months ended December 31, 2019.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The weighted-average remaining lease term and the weighted-average discount rate of our lease are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt; width: 83%">&#160;</td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="border-bottom: black 1pt solid; width: 1%; padding: 0.75pt">&#160;</td> <td style="border-bottom: black 1pt solid; width: 13%; padding: 0.75pt; text-align: center"><font style="font-size: 10pt">December 31,<br /> 2019</font></td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt"><font style="font-size: 10pt">Weighted-average remaining lease term</font></td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt; text-align: right"><font style="font-size: 10pt">3.00 years</font></td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 1pt"><font style="font-size: 10pt">Weighted-average discount rate</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="border-bottom: black 1pt solid; padding: 0.75pt">&#160;</td> <td style="border-bottom: black 1pt solid; padding: 0.75pt; text-align: right"><font style="font-size: 10pt">4.85%</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The following table summarizes the maturity of our operating lease liability &#8211;&#160;related party as of December 31, 2019:</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt"><font style="font-size: 10pt"><b>For The Years Ended June 30,</b></font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td colspan="2" style="padding: 0.75pt 0.75pt 1pt; text-align: center">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td colspan="2" style="padding: 0.75pt; text-align: center">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt; width: 41%"><font style="font-size: 10pt">2020 (remaining)</font></td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="padding: 0.75pt; width: 13%; text-align: right">&#160;</td> <td style="padding: 0.75pt; width: 27%">&#160;</td> <td style="padding: 0.75pt; width: 2%">&#160;</td> <td style="padding: 0.75pt; width: 1%"><font style="font-size: 10pt">$</font></td> <td style="padding: 0.75pt; width: 13%; text-align: right"><font style="font-size: 10pt">48,089</font></td> <td style="padding: 0.75pt; width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 1pt"><font style="font-size: 10pt">2021</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt; text-align: right">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt; text-align: right"><font style="font-size: 10pt">19,235</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 1pt"><font style="font-size: 10pt">2022</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt; text-align: right">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt; text-align: right"><font style="font-size: 10pt">19,235</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 1pt"><font style="font-size: 10pt">2023 and thereafter</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt; text-align: right">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt; text-align: right"><font style="font-size: 10pt">9,618</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 1pt"><font style="font-size: 10pt">Total lease payment</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt; text-align: right">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="border-top: black 1pt solid; border-bottom: black 1pt solid; padding: 0.75pt">&#160;</td> <td style="border-top: black 1pt solid; border-bottom: black 1pt solid; padding: 0.75pt; text-align: right"><font style="font-size: 10pt">96,177</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 2.5pt"><font style="font-size: 10pt">&#160;&#160;Less imputed interest</font></td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt; text-align: right">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="border-bottom: black 1pt solid; padding: 0.75pt">&#160;</td> <td style="border-bottom: black 1pt solid; padding: 0.75pt; text-align: right"><font style="font-size: 10pt">(4,302)</font></td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 2.5pt"><font style="font-size: 10pt">Total lease liability &#8211;&#160;related party</font></td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt; text-align: right">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double; padding: 0.75pt"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right"><font style="font-size: 10pt">91,875</font></td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Basis of Presentation and Consolidation</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited interim consolidated financial statements of China Media Inc. have been prepared in accordance with United States generally accepted accounting principles (&#8220;U.S. GAAP&#8221;) and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company&#8217;s annual financial statements for the year ended June 30, 2019. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the consolidated financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the year ended June 30, 2019 have been omitted.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Balance sheet information related to the operating lease is as follows:</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; padding: 0.75pt; text-align: center"><font style="font-size: 10pt">December 31,<br /> 2019</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td colspan="2" style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt; width: 82%"><font style="font-size: 10pt">Operating lease right-of-use asset &#8211;&#160;related party</font></td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="padding: 0.75pt; width: 1%"><font style="font-size: 10pt">$</font></td> <td style="padding: 0.75pt; width: 13%; text-align: right"><font style="font-size: 10pt">53,404</font></td> <td style="padding: 0.75pt; width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt; text-align: right">&#160;</td> <td style="padding: 0.75pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt"><font style="font-size: 10pt">Operating lease liability, current &#8211;&#160;related party</font></td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt"><font style="font-size: 10pt">$</font></td> <td style="padding: 0.75pt; text-align: right"><font style="font-size: 10pt">55,421</font></td> <td style="padding: 0.75pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 1pt"><font style="font-size: 10pt">Operating lease liability, non-current &#8211;&#160;related party</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="border-bottom: black 1pt solid; padding: 0.75pt">&#160;</td> <td style="border-bottom: black 1pt solid; padding: 0.75pt; text-align: right"><font style="font-size: 10pt">36,454</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 2.5pt"><font style="font-size: 10pt">Total operating lease liability</font></td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double; padding: 0.75pt"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right"><font style="font-size: 10pt">91,875</font></td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The weighted-average remaining lease term and the weighted-average discount rate of our lease are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt; width: 83%">&#160;</td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="border-bottom: black 1pt solid; padding: 0.75pt; width: 1%">&#160;</td> <td style="border-bottom: black 1pt solid; padding: 0.75pt; width: 13%; text-align: center"><font style="font-size: 10pt">December 31,<br /> 2019</font></td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt"><font style="font-size: 10pt">Weighted-average remaining lease term</font></td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt; text-align: right"><font style="font-size: 10pt">3.00 years</font></td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 1pt"><font style="font-size: 10pt">Weighted-average discount rate</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="border-bottom: black 1pt solid; padding: 0.75pt">&#160;</td> <td style="border-bottom: black 1pt solid; padding: 0.75pt; text-align: right"><font style="font-size: 10pt">4.85%</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The following table summarizes the maturity of our operating lease liability &#8211;&#160;related party as of December 31, 2019:</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt"><font style="font-size: 10pt"><b>For The Years Ended June 30,</b></font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td colspan="2" style="padding: 0.75pt 0.75pt 1pt; text-align: center">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td colspan="2" style="padding: 0.75pt; text-align: center">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt; width: 41%"><font style="font-size: 10pt">2020 (remaining)</font></td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="padding: 0.75pt; width: 1%">&#160;</td> <td style="padding: 0.75pt; width: 13%; text-align: right">&#160;</td> <td style="padding: 0.75pt; width: 27%">&#160;</td> <td style="padding: 0.75pt; width: 2%">&#160;</td> <td style="padding: 0.75pt; width: 1%"><font style="font-size: 10pt">$</font></td> <td style="padding: 0.75pt; width: 13%; text-align: right"><font style="font-size: 10pt">48,089</font></td> <td style="padding: 0.75pt; width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 1pt"><font style="font-size: 10pt">2021</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt; text-align: right">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt; text-align: right"><font style="font-size: 10pt">19,235</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 1pt"><font style="font-size: 10pt">2022</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt; text-align: right">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt; text-align: right"><font style="font-size: 10pt">19,235</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 1pt"><font style="font-size: 10pt">2023 and thereafter</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt; text-align: right">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt">&#160;</td> <td style="padding: 0.75pt; text-align: right"><font style="font-size: 10pt">9,618</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 1pt"><font style="font-size: 10pt">Total lease payment</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt; text-align: right">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td> <td style="border-top: black 1pt solid; border-bottom: black 1pt solid; padding: 0.75pt">&#160;</td> <td style="border-top: black 1pt solid; border-bottom: black 1pt solid; padding: 0.75pt; text-align: right"><font style="font-size: 10pt">96,177</font></td> <td style="padding: 0.75pt 0.75pt 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 2.5pt"><font style="font-size: 10pt">&#160;&#160;Less imputed interest</font></td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt; text-align: right">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="border-bottom: black 1pt solid; padding: 0.75pt">&#160;</td> <td style="border-bottom: black 1pt solid; padding: 0.75pt; text-align: right"><font style="font-size: 10pt">(4,302)</font></td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding: 0.75pt 0.75pt 2.5pt"><font style="font-size: 10pt">Total lease liability &#8211;&#160;related party</font></td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt; text-align: right">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double; padding: 0.75pt"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; padding: 0.75pt; text-align: right"><font style="font-size: 10pt">91,875</font></td> <td style="padding: 0.75pt 0.75pt 2.5pt">&#160;</td></tr> </table> 91875 4302 9533 8102 P3Y 0.0485 431 729001 729001 8102 1431 EX-101.LAB 9 chnd-20191231_lab.xml XBRL TAXONOMY EXTENSION LABELS LINKBASE DOCUMENT Related Party [Axis] Dean Li, President and Shareholder Range [Axis] Minimum [Member] Maximum [Member] Equity Components [Axis] Common Stock Additional Paid-In Capital Accumulated Other Comprehensive Income Accumulated Deficit Cover [Abstract] Document Type Amendment Flag Amendment Description Document Registration Statement Document Annual Report Document Quarterly Report Document Transition Report Document Shell Company Report Document Shell Company Event Date Document Period Start Date Document Period End Date Document Fiscal Period Focus Document Fiscal Year Focus Current Fiscal Year End Date Entity File Number Entity Registrant Name Entity Central Index Key Entity Primary SIC Number Entity Tax Identification Number Entity Incorporation, State or Country Code Entity Address, Address Line One Entity Address, Address Line Two Entity Address, Address Line Three Entity Address, City or Town Entity Address, State or Province Entity Address, Country Entity Address, Postal Zip Code Country Region City Area Code Local Phone Number Extension Written Communications Soliciting Material Pre-commencement Tender Offer Pre-commencement Issuer Tender Offer Title of 12(b) Security No Trading Symbol Flag Trading Symbol Security Exchange Name Title of 12(g) Security Security Reporting Obligation Annual Information Form Audited Annual Financial Statements Entity Well-known Seasoned Issuer Entity Voluntary Filers Entity Current Reporting Status Entity Interactive Data Current Entity Filer Category Entity Small Business Entity Emerging Growth Company Elected Not To Use the Extended Transition Period Document Accounting Standard Other Reporting Standard Item Number Entity Shell Company Entity Public Float Entity Bankruptcy Proceedings, Reporting Current Entity Common Stock, Shares Outstanding Documents Incorporated by Reference [Text Block] Statement of Financial Position [Abstract] Assets Current assets Cash and cash equivalents Other receivable, net of allowance of $116,428 and $118,145 at December 31, 2019 and June 30, 2019, respectively Other current assets Total current assets Fixed assets, net Operating lease right-of-use asset - related party Total Assets Liabilities and Stockholders' Equity Current liabilities Accounts payable Accrued liabilities and other payable Accrued liabilities - related party Operating lease liability, current - related party Due to related parties Total current liabilities Operating lease liability, non-current - related party Total liabilities Stockholders' equity Common stock, $0.00001 par value, 180,000,000 shares authorized; 39,750,000 shares issued and outstanding at December 31, 2019 and June 30, 2019, respectively Additional paid-in capital Accumulated other comprehensive income Accumulated deficit Total stockholders' equity Total liabilities and stockholders' equity Common stock, par value Common stock, shares authorized Common stock, shares issued Common stock, shares outstanding Income Statement [Abstract] Selling, general and administrative Impairment loss Total operating expenses Other income (expense) Interest expense Net income before income taxes Income taxes benefit Net loss Comprehensive income Net loss Foreign currency translation gain (loss) Comprehensive income (loss) Net income per common share, basic and diluted Weighted average number of shares outstanding-basic and diluted Statement [Table] Statement [Line Items] Beginning Balance Beginning Balance (in shares) Foreign currency translation adjustment Imputed interest on related party loan Net income / (loss) Ending Balance Ending Balance (in shares) Statement of Cash Flows [Abstract] CASH FLOWS OPERATING ACTIVITIES Net loss Adjustments to reconcile net income to net cash provided by (used in) operating activities: Imputed interest Impairment loss on film costs Operating lease right-of-use asset - related party Changes in operating assets and liabilities: Accrued liabilities and other payable Operating lease liability - related party Net cash provided by (used in) operating activities CASH FLOW FINANCING ACTIVITIES Proceeds from related parties Net cash used in financing activities Effect of exchange rate changes on cash NET CHANGE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR CASH AND CASH EQUIVALENTS AT END OF THE YEAR SUPPLEMENTAL INFORMATION: Interest paid Income taxes paid Description Of Business Description of Business Summary Of Significant Accounting Policies Summary of Significant Accounting Policies Related Party Transactions Related Party Transactions Notes to Financial Statements Operating Lease Commitments and Contingencies Disclosure [Abstract] Commitments and Contingencies Summary Of Significant Accounting Policies Basis of Presentation and Consolidation Use of Estimates Recent Accounting Pronouncements Going Concern Operating Lease Schedule of Operating Lease Schedule of Weighted-average remaining lease term Schedule of maturity of operating lease liability Statistical Measurement [Axis] Advance from Related party Range of Annual Imputed Interest Rate (as a percentage) Operating Lease Total operating lease liability Operating Lease cost Reduction in operating lease right-of-use asset - related party Weighted-average remaining lease term Weighted-average discount rate 2020 2021 2022 2023 Total Less imputed interest Total lease liability - related party Going Concern [Policy Text Block] Shaanxi Hengtai Mingji Trading Co., Ltd.'s [Member] Imputed interest on related party loan Imputed Rate of interest on amount payable. Accured Liability - Related Party Electronic Equipment [Member] Communication Equipment [Member] Year Ended RMB : USD exchange rate [Member] Year Average RMB : USD exchange rate [Member] Schedule Of Weighted Average Remaining Lease Term [Table TextBlock] Reduction In Operating Lease Right of use Asset Related Party Operating Lease - Right to Use Asset - Related party Assets, Current Assets [Default Label] Liabilities, Current Liabilities Stockholders' Equity Attributable to Parent Liabilities and Equity Operating Expenses Income (Loss) from Continuing Operations before Interest Expense, Interest Income, Income Taxes, Noncontrolling Interests, Net Net Income (Loss), Including Portion Attributable to Noncontrolling Interest Comprehensive Income (Loss), Net of Tax, Attributable to Parent Shares, Issued OperatingLeaseRightofuseAssetRelatedParty Increase (Decrease) in Other Accounts Payable and Accrued Liabilities Net Cash Provided by (Used in) Financing Activities Cash and Cash Equivalents, Period Increase (Decrease) Related Party Transactions Disclosure [Text Block] Operating Leases, Future Minimum Payments Due Receivable with Imputed Interest, Net Amount EX-101.PRE 10 chnd-20191231_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT EX-101.SCH 11 chnd-20191231.xsd XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - CONSOLIDATED BALANCE SHEETS (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - CONSOLIDATED BALANCE SHEETS (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000006 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - Description of Business link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - Operating Lease link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - Summary of Significant Accounting Policies (Policies) link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - Operating Lease (Tables) link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - Related Party Transactions (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - Operating Lease (Details) link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - Operating Lease (Details 2) link:presentationLink link:calculationLink link:definitionLink XML 13 R11.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Commitments and Contingencies
6 Months Ended
Dec. 31, 2019
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

NOTE 5. Commitments and Contingencies

 

On December 11, 2018, the Company entered into a guarantee agreement to provide guarantee for Shaanxi Hengtai Mingji Trading Co., Ltd.’s (“Hengtai”) two-year loan borrowed from Chang’An Bank in the amount of RMB 210,532,513 (approximately $30,616,700). The guarantee period is two years starting from the date the payment is due. The loan is pledged by Hengtai’s receivable from Shaanxi Senzhiyuan Industrial Co., Ltd. (“Senzhiyuan”) in the amount of RMB 226,000,000 and 50 million equity interest in Hengtai’s two shareholders. The controlling shareholder of Senzhiyuan is also a principal shareholder of the Company.

 

The information of lease commitment is provided in Note 4.

XML 14 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Operating Lease (Details) - USD ($)
6 Months Ended
Dec. 31, 2019
Jun. 30, 2019
Disclosure Operating Lease Details Abstract    
Operating lease right-of-use asset - related party $ 53,404
Operating lease liability, current - related party 55,421
Operating lease liability, non-current - related party 36,454
Total operating lease liability 91,875  
Operating Lease cost 9,533  
Reduction in operating lease right-of-use asset - related party $ 8,102  
Weighted-average remaining lease term 3 years  
Weighted-average discount rate 4.85%  
XML 15 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summary of Significant Accounting Policies
6 Months Ended
Dec. 31, 2019
Summary Of Significant Accounting Policies  
Summary of Significant Accounting Policies

NOTE 2. Summary of Significant Accounting Policies

 

Basis of Presentation and Consolidation

 

The accompanying unaudited interim consolidated financial statements of China Media Inc. have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual financial statements for the year ended June 30, 2019. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the consolidated financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the year ended June 30, 2019 have been omitted.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes, including estimates of ultimate revenues and ultimate costs of film and television products, the amount of receivables that ultimately will be collected, the potential outcome of future tax consequences of events that have been recognized in the Company’s financial statements and loss contingencies. Actual results could differ from those estimates. To the extent that there are material differences between these estimates and actual results, the Company’s financial condition or results of operations will be affected. Estimates are made based on past experience and other assumptions that management believes are reasonable under the circumstances, and management evaluates these estimates on an ongoing basis.

 

Recent Accounting Pronouncements

 

On July 1, 2019, the Company adopted Accounting Standards Update (ASU) 2016-02, Leases (as amended by ASU 2018-01, 2018-10, 2018-11, 2018-20, and 2019-01, collectively ASC Topic 842), using the modified retrospective method. The Company elected the transition method which allows entities to initially apply the requirements by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. As a result of electing this transition method, previously reported financial information has not been restated to reflect the application of the new standard to the comparative periods presented. The Company elected the package of practical expedients permitted under the transition guidance within ASC 842, which among other things, allows the Company to carry forward certain historical conclusions reached under ASC Topic 840 regarding lease identification, classification, and the accounting treatment of initial direct costs. The Company elected not to record assets and liabilities on its consolidated balance sheet for new or existing lease arrangements with terms of 12 months or less. The Company recognizes lease expenses for such lease on a straight-line basis over the lease term.

 

The primary impact of applying ASC Topic 842 is the initial recognition of $92,000 of lease liability and $62,000 of right-of-use asset on the Company’s consolidated balance sheet as of July 1, 2019, for lease classified as operating leases under ASC Topic 840, as well as enhanced disclosure of the Company’s leasing arrangement. There is no cumulative effect to retained earnings or other components of equity recognized as of July 1, 2019 and the adoption of this standard did not impact the consolidated statement of operations and comprehensive loss or consolidated statement of cash flows of the Company. The Company does not have finance lease arrangements as of December 31, 2019. See Note 4 for further discussion.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. The Company has suffered recurring losses from operations and has a working capital deficit as of December 31, 2019. The Company also generated negative operating cash flows and incurred net loss for the six months ended December 31, 2019.

 

These matters, among others, raise substantial doubt about our ability to continue as a going concern. While the Company's cash position may not be significant enough to support the Company's daily operations, management intends to raise additional funds by way of cooperation with other film and television producers, obtaining loans from shareholders and borrowing from Dean Li, the President and Chief Executive Officer of the Company, to fund operations. The consolidated financial statements do not include any adjustments that may result should the Company be unable to continue as a going concern.

XML 16 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Income Statement [Abstract]        
Selling, general and administrative $ 60,758 $ 60,256 $ 118,441 $ 119,464
Impairment loss 729,001 729,001
Total operating expenses 60,758 789,257 118,441 848,465
Other income (expense)        
Interest expense 8,672 6,684 15,520 13,532
Net income before income taxes (69,430) (795,941) (133,961) (861,997)
Income taxes benefit
Net loss (69,430) (795,941) (133,961) (861,997)
Comprehensive income        
Net loss (69,430) (795,941) (133,961) (861,997)
Foreign currency translation gain (loss) (26,881) 1,824 14,402 7,235
Comprehensive income (loss) $ (96,311) $ (794,117) $ (119,559) $ (854,762)
Net income per common share, basic and diluted $ 0 $ (0.02) $ 0 $ (0.02)
Weighted average number of shares outstanding-basic and diluted 39,750,000 39,750,000 39,750,000 39,750,000
XML 18 Show.js IDEA: XBRL DOCUMENT // Edgar(tm) Renderer was created by staff of the U.S. Securities and Exchange Commission. Data and content created by government employees within the scope of their employment are not subject to domestic copyright protection. 17 U.S.C. 105. var Show={};Show.LastAR=null,Show.showAR=function(a,r,w){if(Show.LastAR)Show.hideAR();var e=a;while(e&&e.nodeName!='TABLE')e=e.nextSibling;if(!e||e.nodeName!='TABLE'){var ref=((window)?w.document:document).getElementById(r);if(ref){e=ref.cloneNode(!0); e.removeAttribute('id');a.parentNode.appendChild(e)}} if(e)e.style.display='block';Show.LastAR=e};Show.hideAR=function(){Show.LastAR.style.display='none'};Show.toggleNext=function(a){var e=a;while(e.nodeName!='DIV')e=e.nextSibling;if(!e.style){}else if(!e.style.display){}else{var d,p_;if(e.style.display=='none'){d='block';p='-'}else{d='none';p='+'} e.style.display=d;if(a.textContent){a.textContent=p+a.textContent.substring(1)}else{a.innerText=p+a.innerText.substring(1)}}} XML 19 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Total
Beginning Balance at Jun. 30, 2018 $ 398 $ 11,298,300 $ 619,693 $ (12,056,334) $ (137,943)
Beginning Balance (in shares) at Jun. 30, 2018 39,750,000        
Foreign currency translation adjustment     5,411   5,411
Imputed interest on related party loan   6,801     6,801
Net income / (loss)       (66,056) (66,056)
Ending Balance at Sep. 30, 2018 $ 398 11,305,101 625,104 (12,122,390) (191,787)
Ending Balance (in shares) at Sep. 30, 2018 39,750,000        
Beginning Balance at Jun. 30, 2018 $ 398 11,298,300 619,693 (12,056,334) (137,943)
Beginning Balance (in shares) at Jun. 30, 2018 39,750,000        
Foreign currency translation adjustment         7,235
Net income / (loss)         (861,997)
Ending Balance at Dec. 31, 2018 $ 398 11,311,784 626,928 (12,918,331) (979,221)
Ending Balance (in shares) at Dec. 31, 2018 39,750,000        
Beginning Balance at Sep. 30, 2018 $ 398 11,305,101 625,104 (12,122,390) (191,787)
Beginning Balance (in shares) at Sep. 30, 2018 39,750,000        
Foreign currency translation adjustment     1,824   1,824
Imputed interest on related party loan   6,683     6,683
Net income / (loss)       (795,941) (795,941)
Ending Balance at Dec. 31, 2018 $ 398 11,311,784 626,928 (12,918,331) (979,221)
Ending Balance (in shares) at Dec. 31, 2018 39,750,000        
Beginning Balance at Jun. 30, 2019 $ 398 11,323,440 630,561 (13,021,040) (1,066,641)
Beginning Balance (in shares) at Jun. 30, 2019 39,750,000        
Foreign currency translation adjustment     41,283   41,283
Imputed interest on related party loan   6,804     6,804
Net income / (loss)       (64,531) (64,531)
Ending Balance at Sep. 30, 2019 $ 398 11,330,244 671,844 (13,085,571) (1,083,085)
Ending Balance (in shares) at Sep. 30, 2019 39,750,000        
Beginning Balance at Jun. 30, 2019 $ 398 11,323,440 630,561 (13,021,040) (1,066,641)
Beginning Balance (in shares) at Jun. 30, 2019 39,750,000        
Foreign currency translation adjustment         14,402
Net income / (loss)         (133,961)
Ending Balance at Dec. 31, 2019 $ 398 11,338,914 644,963 (13,155,001) (1,170,726)
Ending Balance (in shares) at Dec. 31, 2019 39,750,000        
Beginning Balance at Sep. 30, 2019 $ 398 11,330,244 671,844 (13,085,571) (1,083,085)
Beginning Balance (in shares) at Sep. 30, 2019 39,750,000        
Foreign currency translation adjustment     (26,881)   (26,881)
Imputed interest on related party loan   8,670     8,670
Net income / (loss)       (69,430) (69,430)
Ending Balance at Dec. 31, 2019 $ 398 $ 11,338,914 $ 644,963 $ (13,155,001) $ (1,170,726)
Ending Balance (in shares) at Dec. 31, 2019 39,750,000        
XML 20 R1.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Document and Entity Information - shares
6 Months Ended
Dec. 31, 2019
Feb. 12, 2020
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Dec. 31, 2019  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2019  
Current Fiscal Year End Date --06-30  
Entity File Number 333-150952  
Entity Registrant Name China Media Inc.  
Entity Central Index Key 0001434674  
Entity Tax Identification Number 46-0521269  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One Room 10128, No. 269-5-1 Taibai South Road  
Entity Address, Address Line Two Yanta District, Xi'an City  
Entity Address, City or Town Shaan'xi Province  
Entity Address, Country CN  
Entity Address, Postal Zip Code 710068  
City Area Code 86  
Local Phone Number 298765-1114  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Elected Not To Use the Extended Transition Period false  
Entity Common Stock, Shares Outstanding   39,750,000
XML 21 R9.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Related Party Transactions
6 Months Ended
Dec. 31, 2019
Related Party Transactions  
Related Party Transactions

NOTE 3. Related Party Transactions

 

From time to time, the Company borrowed loans from Dean, Li, the President and Chief Executive Officer of the Company. As of December 31, 2019 and June 30, 2019, the Company owed Dean Li $797,147 and $717,974, respectively. The loans borrowed from Mr. Dean Li are non-secured, free of interest with no specified maturity date. The imputed interests are assessed as an expense to the business operation and an addition to the paid-in-capital and calculated based on annual interest rate in the range of 3.39%-4.15% with reference to one-year loan.

 

The Company has a five-year lease agreement with Shaanxi Gede Trading Co., Ltd. (“Gede”) to lease its main office for a monthly rent of RMB11,167 (approximately $1,637) with a term of five years and expiration date on December 31, 2022. Gede’s Legal Representative and Chief Executive Officer is a major shareholder of the Company. As of December 31, 2019, the Company had right-of-use asset of $53,404 and lease liability of $91,875 of this lease. The Company also owed Gede rent payable of $43,352 for another lease that ended December 31, 2017. As of June 30, 2019, total rent payable owed to Gede was $81,823. See Note 4 for more details.

 

On December 11, 2018, the Company provided a guarantee for Shaanxi Hengtai Mingji Trading Co., Ltd.’s (“Hengtai”) two-year loan borrowed from Chang’An Bank in the amount of RMB 210,532,513 (approximately $30,616,700 when borrowed). The loan was pledged by Hengtai’s receivable from Shaanxi Senzhiyuan Industrial Co., Ltd. (“Senzhiyuan”), a related party of the Company. See Note 5 for more details.

ZIP 22 0001549727-20-000009-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001549727-20-000009-xbrl.zip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end XML 23 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Operating Lease
6 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Operating Lease

NOTE 4. Operating Lease

 

On January 1, 2018, the Company entered into a lease agreement with Shaanxi Gede Trading Co., Ltd. (“Gede”), a related party, to lease its main office for a monthly rent of RMB11,167 (approximately $1,637) with a term of five years.

 

Balance sheet information related to the operating lease is as follows:

        December 31,
2019
 
           
Operating lease right-of-use asset – related party       $ 53,404  
             
Operating lease liability, current – related party       $ 55,421  
Operating lease liability, non-current – related party         36,454  
Total operating lease liability       $ 91,875  

 

 

For the six months ended December 31, 2019, the Company had operating lease cost of $9,533 and the reduction in operating lease right-of-use asset – related party was $8,102. No cash was paid for amount included in the measurement of operating lease liability – related party during the six months ended December 31, 2019.

 

The weighted-average remaining lease term and the weighted-average discount rate of our lease are as follows:

 

          December 31,
2019
Weighted-average remaining lease term         3.00 years
           
Weighted-average discount rate         4.85%

 

The following table summarizes the maturity of our operating lease liability – related party as of December 31, 2019:

For The Years Ended June 30,            
2020 (remaining)           $ 48,089  
2021             19,235  
2022             19,235  
2023 and thereafter             9,618  
Total lease payment             96,177  
  Less imputed interest             (4,302)  
Total lease liability – related party           $ 91,875  
XML 24 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Related Party Transactions (Details Narrative) - USD ($)
6 Months Ended
Dec. 31, 2019
Jun. 30, 2019
Minimum [Member]    
Range of Annual Imputed Interest Rate (as a percentage) 3.39%  
Maximum [Member]    
Range of Annual Imputed Interest Rate (as a percentage) 4.15%  
Dean Li, President and Shareholder    
Advance from Related party $ 797,147 $ 717,974
XML 25 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Description of Business
6 Months Ended
Dec. 31, 2019
Description Of Business  
Description of Business

NOTE 1. Description of Business

 

China Media Inc. (“we”, “our”, the “Company”, “China Media”), formerly Protecwerx Inc., was incorporated in the State of Nevada on October 16, 2007.

 

The Company does not conduct any substantive operations of its own; rather, it conducts its primary business operations through Vallant Pictures Entertainment Co., Ltd. (“Vallant”), its wholly owned subsidiary incorporated under the laws of the British Virgin Islands, which in turn, conducts its business through Xi’an TV Media Co. Ltd. (“Xi’An TV”). Effective control over Xi’An TV was transferred to the Company through the series of contractual arrangements without transferring legal ownership in Xi’An TV. As a result of these contractual arrangements, the Company maintained the ability to approve decisions made by Xi’An TV and was entitled to substantially all of the economic benefits of Xi’An TV.

 

Xi’An TV was incorporated in Xi’An, Shaan’xi Province, People’s Republic of China (“PRC”) and is in the business of investing, producing and developing film and television programming for the Chinese market.

XML 26 R3.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Dec. 31, 2019
Jun. 30, 2019
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.00001 $ 0.00001
Common stock, shares authorized 180,000,000 180,000,000
Common stock, shares issued 39,750,000 39,750,000
Common stock, shares outstanding 39,750,000 39,750,000
XML 27 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 28 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Dec. 31, 2019
Disclosure Summary Of Significant Accounting Policies Policies Abstract  
Basis of Presentation and Consolidation

Basis of Presentation and Consolidation

 

The accompanying unaudited interim consolidated financial statements of China Media Inc. have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual financial statements for the year ended June 30, 2019. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the consolidated financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the year ended June 30, 2019 have been omitted.

Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes, including estimates of ultimate revenues and ultimate costs of film and television products, the amount of receivables that ultimately will be collected, the potential outcome of future tax consequences of events that have been recognized in the Company’s financial statements and loss contingencies. Actual results could differ from those estimates. To the extent that there are material differences between these estimates and actual results, the Company’s financial condition or results of operations will be affected. Estimates are made based on past experience and other assumptions that management believes are reasonable under the circumstances, and management evaluates these estimates on an ongoing basis.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

On July 1, 2019, the Company adopted Accounting Standards Update (ASU) 2016-02, Leases (as amended by ASU 2018-01, 2018-10, 2018-11, 2018-20, and 2019-01, collectively ASC Topic 842), using the modified retrospective method. The Company elected the transition method which allows entities to initially apply the requirements by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. As a result of electing this transition method, previously reported financial information has not been restated to reflect the application of the new standard to the comparative periods presented. The Company elected the package of practical expedients permitted under the transition guidance within ASC 842, which among other things, allows the Company to carry forward certain historical conclusions reached under ASC Topic 840 regarding lease identification, classification, and the accounting treatment of initial direct costs. The Company elected not to record assets and liabilities on its consolidated balance sheet for new or existing lease arrangements with terms of 12 months or less. The Company recognizes lease expenses for such lease on a straight-line basis over the lease term.

 

The primary impact of applying ASC Topic 842 is the initial recognition of $92,000 of lease liability and $62,000 of right-of-use asset on the Company’s consolidated balance sheet as of July 1, 2019, for lease classified as operating leases under ASC Topic 840, as well as enhanced disclosure of the Company’s leasing arrangement. There is no cumulative effect to retained earnings or other components of equity recognized as of July 1, 2019 and the adoption of this standard did not impact the consolidated statement of operations and comprehensive loss or consolidated statement of cash flows of the Company. The Company does not have finance lease arrangements as of December 31, 2019. See Note 4 for further discussion.

Going Concern

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. The Company has suffered recurring losses from operations and has a working capital deficit as of December 31, 2019. The Company also generated negative operating cash flows and incurred net loss for the six months ended December 31, 2019.

 

These matters, among others, raise substantial doubt about our ability to continue as a going concern. While the Company's cash position may not be significant enough to support the Company's daily operations, management intends to raise additional funds by way of cooperation with other film and television producers, obtaining loans from shareholders and borrowing from Dean Li, the President and Chief Executive Officer of the Company, to fund operations. The consolidated financial statements do not include any adjustments that may result should the Company be unable to continue as a going concern.

XML 29 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Operating Lease (Details 2)
Dec. 31, 2019
USD ($)
Disclosure Operating Lease Details Abstract  
2020 $ 48,089
2021 19,235
2022 19,235
2023 9,618
Total 96,177
Less imputed interest (4,302)
Total lease liability - related party $ 91,875
EXCEL 30 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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end XML 31 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Operating Lease (Tables)
6 Months Ended
Dec. 31, 2019
Disclosure Commitments And Contingencies Tables Abstract  
Schedule of Operating Lease

Balance sheet information related to the operating lease is as follows:

        December 31,
2019
 
           
Operating lease right-of-use asset – related party       $ 53,404  
             
Operating lease liability, current – related party       $ 55,421  
Operating lease liability, non-current – related party         36,454  
Total operating lease liability       $ 91,875  
Schedule of Weighted-average remaining lease term

The weighted-average remaining lease term and the weighted-average discount rate of our lease are as follows:

 

          December 31,
2019
Weighted-average remaining lease term         3.00 years
           
Weighted-average discount rate         4.85%
Schedule of maturity of operating lease liability

The following table summarizes the maturity of our operating lease liability – related party as of December 31, 2019:

For The Years Ended June 30,            
2020 (remaining)           $ 48,089  
2021             19,235  
2022             19,235  
2023 and thereafter             9,618  
Total lease payment             96,177  
  Less imputed interest             (4,302)  
Total lease liability – related party           $ 91,875  

XML 32 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS OPERATING ACTIVITIES    
Net loss $ (133,961) $ (861,997)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Imputed interest 15,474 13,484
Impairment loss on film costs 729,001
Operating lease right-of-use asset - related party 8,102
Changes in operating assets and liabilities:    
Accrued liabilities and other payable 19,565 38,400
Operating lease liability - related party 1,431
Net cash provided by (used in) operating activities (89,389) (81,112)
CASH FLOW FINANCING ACTIVITIES    
Proceeds from related parties 88,816 77,758
Net cash used in financing activities 88,816 77,758
Effect of exchange rate changes on cash (43) (260)
NET CHANGE IN CASH AND CASH EQUIVALENTS (616) (3,614)
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR 2,603 7,179
CASH AND CASH EQUIVALENTS AT END OF THE YEAR 1,987 3,565
SUPPLEMENTAL INFORMATION:    
Interest paid
Income taxes paid
XML 33 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Dec. 31, 2019
Jun. 30, 2019
Current assets    
Cash and cash equivalents $ 1,987 $ 2,603
Other receivable, net of allowance of $116,428 and $118,145 at December 31, 2019 and June 30, 2019, respectively 3,294 3,780
Other current assets 431  
Total current assets 5,712 6,383
Fixed assets, net 14,521 14,736
Operating lease right-of-use asset - related party 53,404
Total Assets 73,637 21,119
Current liabilities    
Accounts payable 8,837 8,924
Accrued liabilities and other payable 303,152 287,592
Accrued liabilities - related party 43,352 73,270
Operating lease liability, current - related party 55,421
Due to related parties 797,147 717,974
Total current liabilities 1,207,909 1,087,760
Operating lease liability, non-current - related party 36,454
Total liabilities 1,244,363 1,087,760
Stockholders' equity    
Common stock, $0.00001 par value, 180,000,000 shares authorized; 39,750,000 shares issued and outstanding at December 31, 2019 and June 30, 2019, respectively 398 398
Additional paid-in capital 11,338,914 11,323,440
Accumulated other comprehensive income 644,963 630,561
Accumulated deficit (13,155,001) (13,021,040)
Total stockholders' equity (1,170,726) (1,066,641)
Total liabilities and stockholders' equity $ 73,637 $ 21,119
XML 34 FilingSummary.xml IDEA: XBRL DOCUMENT 3.19.3.a.u2 html 53 173 1 false 7 0 false 4 false false R1.htm 00000001 - Document - Document and Entity Information Sheet http://chinamediainc.com/role/DocumentAndEntityInformation Document and Entity Information Cover 1 false false R2.htm 00000002 - Statement - CONSOLIDATED BALANCE SHEETS (Unaudited) Sheet http://chinamediainc.com/role/ConsolidatedBalanceSheets CONSOLIDATED BALANCE SHEETS (Unaudited) Statements 2 false false R3.htm 00000003 - Statement - CONSOLIDATED BALANCE SHEETS (Parenthetical) Sheet http://chinamediainc.com/role/ConsolidatedBalanceSheetsParenthetical CONSOLIDATED BALANCE SHEETS (Parenthetical) Statements 3 false false R4.htm 00000004 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS Sheet http://chinamediainc.com/role/ConsolidatedStatementsOfOperationsAndComprehensiveLoss CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS Statements 4 false false R5.htm 00000005 - Statement - CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) Sheet http://chinamediainc.com/role/ConsolidatedStatementOfChangesInStockholdersDeficit CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) Statements 5 false false R6.htm 00000006 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS Sheet http://chinamediainc.com/role/ConsolidatedStatementsOfCashFlows CONSOLIDATED STATEMENTS OF CASH FLOWS Statements 6 false false R7.htm 00000007 - Disclosure - Description of Business Sheet http://chinamediainc.com/role/DescriptionOfBusiness Description of Business Notes 7 false false R8.htm 00000008 - Disclosure - Summary of Significant Accounting Policies Sheet http://chinamediainc.com/role/SummaryOfSignificantAccountingPolicies Summary of Significant Accounting Policies Notes 8 false false R9.htm 00000009 - Disclosure - Related Party Transactions Sheet http://chinamediainc.com/role/RelatedPartyTransactions Related Party Transactions Notes 9 false false R10.htm 00000010 - Disclosure - Operating Lease Sheet http://chinamediainc.com/role/OperatingLease Operating Lease Notes 10 false false R11.htm 00000011 - Disclosure - Commitments and Contingencies Sheet http://chinamediainc.com/role/CommitmentsAndContingencies Commitments and Contingencies Notes 11 false false R12.htm 00000012 - Disclosure - Summary of Significant Accounting Policies (Policies) Sheet http://chinamediainc.com/role/SummaryOfSignificantAccountingPoliciesPolicies Summary of Significant Accounting Policies (Policies) Policies http://chinamediainc.com/role/SummaryOfSignificantAccountingPolicies 12 false false R13.htm 00000013 - Disclosure - Operating Lease (Tables) Sheet http://chinamediainc.com/role/OperatingLeaseTables Operating Lease (Tables) Tables http://chinamediainc.com/role/OperatingLease 13 false false R14.htm 00000014 - Disclosure - Related Party Transactions (Details Narrative) Sheet http://chinamediainc.com/role/RelatedPartyTransactionsDetailsNarrative Related Party Transactions (Details Narrative) Details http://chinamediainc.com/role/RelatedPartyTransactions 14 false false R15.htm 00000015 - Disclosure - Operating Lease (Details) Sheet http://chinamediainc.com/role/OperatingLeaseDetails Operating Lease (Details) Details http://chinamediainc.com/role/OperatingLeaseTables 15 false false R16.htm 00000016 - Disclosure - Operating Lease (Details 2) Sheet http://chinamediainc.com/role/OperatingLeaseDetails2 Operating Lease (Details 2) Details http://chinamediainc.com/role/OperatingLeaseTables 16 false false All Reports Book All Reports chnd-20191231.xml chnd-20191231.xsd chnd-20191231_cal.xml chnd-20191231_def.xml chnd-20191231_lab.xml chnd-20191231_pre.xml http://xbrl.sec.gov/dei/2019-01-31 http://fasb.org/srt/2019-01-31 http://fasb.org/us-gaap/2019-01-31 true true