XML 26 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Note H - Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
H.
Fair Value of Financial Instruments
 
The accounting standard for fair value measurements provides a framework for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company's principal or, in absence of a principal, most advantageous market for the specific asset or liability.
 
The Company uses a
three
-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value. The
three
tiers are defined as follows:
 
 
Level
1—Observable
inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets; 
 
Level
2—Observable
inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and
 
Level
3—Unobservable
inputs that are supported by little or
no
market data, which require the Company to develop its own assumptions.
 
The carrying amounts of certain financial instruments, including cash and cash equivalents, restricted cash and accounts payable and accrued expenses, approximate their respective fair values due to the short-term nature of such instruments.
 
The fair value of the Deerfield Convertible Note was
$6.9
 million and
$6.0
 million, respectively, as of 
September 30, 2020
and
December 31, 2019
. The fair value of the December
2019
Notes was
$52.9
 million and
$57.0
 million, respectively, as of 
September 30, 2020
and
December 31, 2019
. The fair value of the
January 2020
Note was
$2.9
 million as of
September 30, 2020
and the fair value of the
2021
Notes was
$2.4
million as of  
December 31, 2019
The Deerfield Convertible Note, 
December 2019 
Notes,
January 2020
Note and
2021
Notes fall within Level
3
of the fair value hierarchy as their value is based on the credit worthiness of the Company, which is an unobservable input. The Company used a Tsiveriotis-Fernandes model to value the Deerfield Convertible Note and 
December 2019
Notes as of 
September 30, 2020
and
December 31, 2019
.
The Company also used a Tsiveriotis-Fernandes model to value the
January 2020
Note as of
September 30, 2020
and the
2021
Notes as of  
December 31, 2019
.
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
The Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each reporting period. This determination requires significant judgments to be made. The following table summarizes the conclusions reached regarding fair value measurements as of 
September 30, 2020
and
December 31, 2019
(
in thousands):
 
   
Balance as of
September 30, 2020
   
Quoted Prices in Active Markets for Identical Assets (Level 1)
   
Significant Other Observable Inputs (Level 2)
   
Significant Unobservable Inputs (Level 3)
 
Deerfield Warrant liability
  $
134
    $
    $
    $
134
 
Embedded Warrant Put Option
   
19
     
     
     
19
 
Deerfield Note Put Option
   
     
     
     
 
KVK Warrant liability
   
31
     
     
31
     
 
Total liabilities
  $
184
    $
    $
31
    $
153
 
 
   
Balance as of
December 31, 2019
   
Quoted Prices in Active Markets for Identical Assets (Level 1)
   
Significant Other Observable Inputs (Level 2)
   
Significant Unobservable Inputs (Level 3)
 
Deerfield Warrant liability
  $
77
    $
    $
    $
77
 
Embedded Warrant Put Option
   
19
     
     
     
19
 
Deerfield Note Put Option
   
     
     
     
 
Fundamental change and make-whole interest provisions embedded within 2021 Notes
   
     
     
     
 
KVK Warrant liability
   
24
     
     
24
     
 
Total liabilities
  $
120
    $
    $
24
    $
96
 
 
The Company's Deerfield Warrant liability, embedded Warrant Put Option, embedded Deerfield Note Put Option and the fundamental change and make-whole interest provisions embedded in the 
2021
 Notes are measured at fair value on a recurring basis. As of 
September 30, 2020
and
December 31, 2019, 
the Deerfield Warrant liability, embedded Warrant Put Option and embedded Deerfield Note Put Option are reported on the unaudited condensed balance sheets in derivative and warrant liability. As of
December 31, 2019,
the fundamental change and make-whole interest provisions embedded in the 
2021
 Notes is reported on the balance sheet in derivative and warrant liability. The Company used a Monte Carlo simulation to value the Deerfield Warrant liability, embedded Warrant Put Option and the embedded Deerfield Note Put Option as of 
September 30, 2020
and
December 31, 2019.
The Company also used a Monte Carlo simulation to value the fundamental change and make-whole interest provisions embedded in the 
2021
 Notes as of
December 31, 2019. 
Significant unobservable inputs used in measuring the fair value of these financial instruments included the Company's estimated enterprise value, an estimate of the timing of a liquidity or fundamental change event and a present value discount rate. Changes in the fair value of the Deerfield Warrant liability, embedded Warrant Put Option and the embedded Deerfield Note Put Option are reflected in the unaudited condensed statements of operations for the 
three
and
nine
months ended
September 30, 2020
and
2019
as a fair value adjustment related to derivative and warrant liability. In addition, changes in the fair value of the fundamental change and make-whole interest provisions embedded in the 
2021
 Notes are reflected in the unaudited condensed statements of operations for the
three
and
nine
months ended
September 30, 2019
as a fair value adjustment related to derivative and warrant liability.
 
The Company's KVK Warrant liability is measured at fair value on a recurring basis. As of
September 30, 2020
and
December 31, 2019, 
the KVK Warrant liability is reported on the unaudited condensed balance sheets in derivative and warrant liability. The Company estimates the fair value of the KVK Warrant using a probability-weighted Black-Scholes option-pricing model, which requires the use of subjective assumptions, including the expected term of the warrant, the expected stock price volatility, expected dividend yield and the risk-free interest rate for the expected term of the warrant. The expected term represents the period of time the warrant is expected to be outstanding. For the KVK Warrant, the Company used an expected term equal to the contractual term of the warrant. Expected volatility is based on the Company's historical volatility since the IPO. The Company assumes
no
dividend yield because dividends are
not
expected to be paid in the near future, which is consistent with the Company's history of
not
paying dividends. Changes in the fair value of the KVK Warrant liability are reflected in the unaudited condensed statements of operations for the 
three
and
nine
months ended
September 30, 2020
and
2019
as a fair value adjustment related to derivative and warrant liability.
 
A reconciliation of the beginning and ending balances for the derivative and warrant liability measured at fair value on a recurring basis using significant unobservable inputs (Level
3
) is as follows (in thousands):
 
   
Three months ended September 30,
   
Nine months ended September 30,
 
   
2020
   
2019
   
2020
   
2019
 
Balance as of beginning of period
  $
38
    $
1,437
    $
96
    $
1,845
 
Adjustment to fair value
   
115
     
(1,168
)    
57
     
(1,576
)
Balance as of end of period
  $
153
    $
269
    $
153
    $
269