XML 42 R19.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note M - Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
M.
Fair Value of Financial Instruments
 
The
carrying amounts of certain financial instruments, including cash and cash equivalents, restricted cash and accounts payable and accrued expenses, approximate their respective fair values due to the short-term nature of such instruments.
 
The fair value of the Deerfield Convertible Note
was
$6.0
million and
$6.2
million, respectively, as of 
December 31, 2019
and
2018
. The fair value of the
2021
Notes was
$2.4
million and 
$51.2
 million, respectively, as of
December 31, 2019
and
2018
.  The fair value of the December
2019
Notes was
$57.0
million as of December
31,
2019.
The Deerfield Convertible Note, 
2021
Notes and December
2019
Notes fall within Level
3
of the fair value hierarchy as their value is based on the credit worthiness of the Company, which is an unobservable input.
The Company used a Tsiveriotis-Fernandes model to value the Deerfield Convertible Note, 
2021
Notes and December
2019
Notes 
as of
December 31, 2019
and
2018
.
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
The Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in whi
ch to classify them for each reporting period. This determination requires significant judgments to be made. The following table summarizes the conclusions reached regarding fair value measurements as of
December 31, 2019
and
2018
(in thousands):
 
     
 
 
 
Quoted Prices
 
Significant
   
 
 
     
 
 
 
in Active
 
Other
 
Significant
   
Balance at
 
Markets for
 
Observable
 
Unobservable
   
December 31,
 
Identical Assets
 
Inputs
 
Inputs
   
2019
 
(Level 1)
 
(Level 2)
 
(Level 3)
Deerfield Warrant liability
  $
77
 
  $
-
 
  $
-
 
  $
77
 
Embedded Warrant Put Option
   
19
 
   
-
 
   
-
 
   
19
 
Fundamental change and make-whole interest provisions embedded within 2021 Notes
   
-
 
   
-
 
   
-
 
   
-
 
Deerfield Note Conversion Feature
   
-
 
   
-
 
   
-
 
   
-
 
KVK Warrant liability
   
24
 
   
-
 
   
24
 
   
-
 
Total liabilities
  $
120
 
  $
-
 
  $
24
 
  $
96
 
 
     
 
 
 
Quoted Prices
 
Significant
   
 
 
     
 
 
 
in Active
 
Other
 
Significant
   
Balance at
 
Markets for
 
Observable
 
Unobservable
   
December 31,
 
Identical Assets
 
Inputs
 
Inputs
   
2018
 
(Level 1)
 
(Level 2)
 
(Level 3)
Deerfield Warrant liability
  $
1,557
 
  $
-
 
  $
-
 
  $
1,557
 
Embedded Warrant Put Option
   
154
 
   
-
 
   
-
 
   
154
 
Fundamental change and make-whole interest provisions embedded within 2021 Notes
   
-
 
   
-
 
   
-
 
   
-
 
Deerfield Note Conversion Feature
   
134
 
   
-
 
   
-
 
   
134
 
KVK Warrant liability    
273
 
   
-
 
   
273
 
   
-
 
Total liabilities
  $
2,118
 
  $
-
 
  $
273
 
  $
1,845
 
Trading securities:
                               
Certificates of deposit
   
246
 
   
246
 
   
-
 
   
-
 
U.S. Treasury securities    
3,014
 
   
3,014
 
   
-
 
   
-
 
Total assets
  $
3,260
 
  $
3,260
 
  $
-
 
  $
-
 
 
The Company’s Deerfield Warrant liability, embedded Warrant Put Option, the fundamental change and the make-whole interest provisions embedded in the 
2021
 Notes and the embedded Deerfield Note Put Option, as well as the trading securities are measured at fair value on a recurring basis. As of 
December 31, 2019 
and
December 31, 2018, 
the Deerfield Warrant liability, embedded Warrant Put Option, the fundamental change and make-whole interest provisions embedded in the 
2021
 Notes and the embedded Deerfield Note Put Option are reported on the balance sheets in derivative and warrant liability. As of
December 31, 2018,
the trading securities are reported on the balance sheets in marketable securities. The Company used a Monte Carlo simulation to value the Deerfield Warrant liability, embedded Warrant Put Option, the fundamental change and make-whole interest provisions embedded in the 
2021
 Notes and the embedded Deerfield Note Put Option as of 
December 31, 2019 
and
December 31, 2018.
Significant unobservable inputs used in measuring the fair value of these financial instruments included the Company’s estimated enterprise value, an estimate of the timing of a liquidity or fundamental change event and a present value discount rate. Changes in the fair value of the Deerfield Warrant liability, embedded Warrant Put Option, the fundamental change and make-whole interest provisions embedded in the 
2021
 Notes and the embedded Deerfield Note Put Option are reflected in the statements of operations for the years ended 
December 31, 2019
and
2018
 as a fair value adjustment related to derivative and warrant liability.
 
The Company’s KVK Warrant liability is measured at fair value on a recurring basis. As of
December 31, 2019
and
December 31, 2018, 
the KVK Warrant liability is reported on the balance sheets in derivative and warrant liability. The Company estimates the fair value of the KVK Warrant using a probability-weighted Black-Scholes option-pricing model, which requires the use of subjective assumptions, including the expected term of the warrant, the expected stock price volatility, expected dividend yield and the risk-free interest rate for the expected term of the warrant. The expected term represents the period of time the warrant is expected to be outstanding. For the KVK Warrant, the Company used an expected term equal to the contractual term of the warrant. Expected volatility is based on the Company's historical volatility since the IPO. The Company assumes
no
dividend yield because dividends are
not
expected to be paid in the near future, which is consistent with the Company’s history of
not
paying dividends. Changes in the fair value of the KVK Warrant liability are reflected in the statements of operations for the years ended 
December 31, 2019
and
2018
as a fair value adjustment related to derivative and warrant liability.
 
A reconciliation of the beginning and ending balances for the derivative and warrant liability measured at fair value on a recurring basis using signific
ant unobservable inputs (Level
3
) is as follows (in thousands):
 
   
2019
 
2018
Balance as of beginning of period
  $
1,845
 
  $
7,709
 
Gain on extinguishment of debt
   
-
 
   
(2
)
Adjustment to fair value
   
(1,749
)
   
(5,862
)
Balance as of end of period
  $
96
 
  $
1,845