XML 26 R14.htm IDEA: XBRL DOCUMENT v3.19.1
Note H - Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
H.
Fair Value of Financial Instruments
 
The accounting standard for fair value measurements provides a framework for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.
 
The Company uses a
three
-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value. The
three
tiers are defined as follows:
 
 
Level
1—Observable
inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets; 
 
Level
2—Observable
inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and
 
Level
3—Unobservable
inputs that are supported by little or
no
market data, which require the Company to develop its own assumptions.
 
The carrying amounts of certain financial instruments, including cash and cash equivalents, restricted cash and accounts payable and accrued expenses, approximate their respective fair values due to the short-term nature of such instruments.
 
The fair value of the Deerfield Convertible Note was
$6.4
million and
$6.2
million, respectively, as of March
31,
2019
and
December 31, 
2018.
The fair value of the
2021
Notes was
$52.8
million and 
$51.2
million, respectively, as of March
31,
2019
and
December 31, 2018. 
Both the Deerfield Convertible Note and 
2021
Notes fall within Level
3
of the fair value hierarchy as their value is based on the credit worthiness of the Company, which is an unobservable input. The Company used a Tsiveriotis-Fernandes model to value the Deerfield Convertible Note and
2021
Notes as of March
31,
2019
and
December 31, 2018.
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
The Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each reporting period. This determination requires significant judgments to be made. The following table summarizes the conclusions reached regarding fair value measurements as of 
March 31, 2019
and
December 31, 2018 (
in thousands):
 
   
Balance as of
March 31,
2019
 
Quoted Prices
in
Active
Markets
for
Identical
Assets
(Level 1)
 
Significant
 
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Deerfield Warrant liability
  $
1,039
    $
    $
 —
    $
1,039
 
Embedded Warrant Put Option
   
288
     
     
 —
     
 288
 
Fundamental change and make-whole interest provisions embedded in 2021 Notes
   
     
     
 —
     
 —
 
Deerfield Note Conversion Feature    
94
     
     
     
94
 
KVK Warrant liability    
244
     
     
244
     
 
Total liabilities
  $
1,665
    $
   
 244
   
1,421
 
 
   
Balance as of
December
31,
2018
 
Quoted Prices
in
 Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Deerfield Warrant liability
  $
1,557
    $
    $
    $
1,557
 
Embedded Warrant Put Option
   
154
     
     
     
154
 
Fundamental change and make-whole interest provisions embedded in 2021 Notes    
     
     
     
 
Deerfield Note Conversion Feature
   
134
     
     
     
134
 
KVK Warrant liability    
273
     
     
273
     
 
Total liabilities
  $
2,118
    $
    $
273
    $
1,845
 
Trading securities:
                               
Certificates of deposit
  $
246
    $
246
    $
    $
 
U.S. Treasury securities
   
3,014
     
3,014
     
     
 
Total assets
  $
3,260
    $
3,260
    $
    $
 
 
The Company’s Deerfield Warrant liability, embedded Warrant Put Option, the fundamental change and the make-whole interest provisions embedded in the
2021
Notes and the embedded Deerfield Note Put Option, as well as the trading securities are measured at fair value on a recurring basis. As of
 March 31, 2019 and December 31, 2018,
the Deerfield Warrant liability, embedded Warrant Put Option, the fundamental change and make-whole interest provisions embedded in the
2021
Notes, and the embedded Deerfield Note Put Option are reported on the condensed balance sheets in derivative and warrant liability. As of December
31,
2018,
the trading securities are reported on the condensed balance sheets in marketable securities.
The Company used a Monte Carlo simulation to value the Deerfield Warrant liability, embedded Warrant Put Option, the fundamental change and make-whole interest provisions embedded in the
2021
Notes, and the embedded Deerfield Note Put Option as of
 March 31, 2019 and December 31, 2018.
Significant unobservable inputs used in measuring the fair value of these financial instruments included the Company’s estimated enterprise value, an estimate of the timing of a liquidity or fundamental change event, a present value discount rate and an estimate of the Company’s stock volatility using the volatilities of guideline peer companies. Changes in the fair value of the Deerfield Warrant liability, embedded Warrant Put Option, the fundamental change and make-whole interest provisions embedded in the
2021
Notes, and the embedded Deerfield Note Put Option are reflected in the condensed statements of operations for the
three
 months ended
 March 31, 2019 and 2018 
as a fair value adjustment related to derivative and warrant liability.
 
The Company’s KVK Warrant liability is measured at fair value on a recurring basis. As of
March 31, 2019
and
December 31, 2018, 
the KVK Warrant liability is reported on the balance sheets in derivative and warrant liability. The Company estimates the fair value of the KVK Warrant using a probability-weighted Black-Scholes option-pricing model, which requires the use of subjective assumptions, including the expected term of the warrant, the expected stock price volatility, expected dividend yield and the risk-free interest rate for the expected term of the warrant. The expected term represents the period of time the warrant is expected to be outstanding. For the KVK Warrant, the Company used an expected term equal to the contractual term of the warrant. Expected volatility is based on the Company's historical volatility since the IPO. The Company assumes
no
dividend yield because dividends are
not
expected to be paid in the near future, which is consistent with the Company’s history of
not
paying dividends. Changes in the fair value of the KVK Warrant liability are reflected in the statements of operations for the 
three
months ended 
March 31, 2019 
as a fair value adjustment related to derivative and warrant liability. The changes in the fair value of the KVK Warrant liability are
not
reflected in the statements of operations for the
three
months ended
March 31, 2018 
since it wasn't issued until
October 2018.
 
A reconciliation of the beginning and ending balances for the derivative and warrant liability measured at fair value on a recurring basis using significant unobservable inputs (Level
3
) is as follows (in thousands):
 
  
   
Three months ended March 31,
   
2019
 
2018
Balance as of beginning of period
  $
1,845
    $
7,709
 
Adjustment to fair value
   
(424
)    
9,741
 
Balance as of end of period
  $
1,421
    $
17,450