XML 99 R83.htm IDEA: XBRL DOCUMENT v3.25.4
DEBT - Credit Facility and Term Loans (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Aug. 21, 2025
USD ($)
Mar. 27, 2024
USD ($)
Sep. 30, 2025
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 15, 2021
USD ($)
Line of Credit Facility [Line Items]              
Current portion of long-term debt       $ 3,926 $ 124,931    
Amortization of debt issuance costs       1,609 2,168 $ 3,137  
Amortization of debt discount       498 331 0  
Repayments       410,375 12,500 1,875  
Interest paid       37,203 38,203 23,685  
Maximum              
Line of Credit Facility [Line Items]              
Leverage ratio 5.00            
2025 Credit Agreement | Line of Credit              
Line of Credit Facility [Line Items]              
Potential additional borrowing capacity $ 58,000            
Percentage of consolidated EBITDA 50.00%            
Leverage ratio 3.10            
Premium percentage 0.010            
Premium percentage period 6 months            
Amended Revolving Credit Facility | Line of Credit              
Line of Credit Facility [Line Items]              
Interest expense           1,500  
Revolving Credit Facility              
Line of Credit Facility [Line Items]              
Percent of domestic subsidiaries 100.00%            
Percent of voting equity 65.00%            
Percent of non-voting equity 100.00%            
Fronting fee percentage 0.125%            
Revolving Credit Facility | Minimum              
Line of Credit Facility [Line Items]              
Revolving credit facility, unused capacity, commitment fee percentage 0.25%            
Participation fee percentage 3.00%            
Revolving Credit Facility | Maximum              
Line of Credit Facility [Line Items]              
Revolving credit facility, unused capacity, commitment fee percentage 0.38%            
Participation fee percentage 3.50%            
Revolving Credit Facility | Variable Rate Component One | ABR              
Line of Credit Facility [Line Items]              
Revolving credit facility, basis spread on variable rate 0.50%            
Revolving Credit Facility | Variable Rate Component Two | ABR              
Line of Credit Facility [Line Items]              
Revolving credit facility, basis spread on variable rate 1.00%            
Revolving Credit Facility | 2025 Credit Agreement | Line of Credit              
Line of Credit Facility [Line Items]              
Maximum borrowing capacity $ 75,000            
Minimum loan amount outstanding 20,000            
Debt issuance costs $ 1,400            
Interest expense       200      
Commitment fees       100      
Amortization of debt issuance costs       100      
Revolving Credit Facility | 2025 Credit Agreement | Line of Credit | ABR | Minimum              
Line of Credit Facility [Line Items]              
Revolving credit facility, basis spread on variable rate 2.00%            
Revolving Credit Facility | 2025 Credit Agreement | Line of Credit | ABR | Maximum              
Line of Credit Facility [Line Items]              
Revolving credit facility, basis spread on variable rate 2.50%            
Revolving Credit Facility | 2025 Credit Agreement | Line of Credit | Benchmark Rate | Minimum              
Line of Credit Facility [Line Items]              
Revolving credit facility, basis spread on variable rate 3.00%            
Revolving Credit Facility | 2025 Credit Agreement | Line of Credit | Benchmark Rate | Maximum              
Line of Credit Facility [Line Items]              
Revolving credit facility, basis spread on variable rate 3.50%            
Revolving Credit Facility | Credit Agreement | Line of Credit              
Line of Credit Facility [Line Items]              
Maximum borrowing capacity             $ 200,000
Interest expense       1,300 1,800    
Amortization of debt issuance costs       600 900    
Unused borrowing capacity fee       700 900    
Revolving Credit Facility | Amended Revolving Credit Facility | Line of Credit              
Line of Credit Facility [Line Items]              
Amortization of debt issuance costs           900  
Unused borrowing capacity fee           600  
Delayed Draw Term Loan | 2025 Credit Agreement | Line of Credit              
Line of Credit Facility [Line Items]              
Aggregate principal amount $ 400,000            
Long term debt       $ 399,000      
Interest rate at the end of the period       8.22%      
Current portion of long-term debt       $ 4,000      
Debt issuance costs 3,900            
Financing costs 8,600            
Interest expense     $ 800 13,200      
Unamortized debt discount $ 3,900            
Amortization of debt issuance costs       300      
Amortization of debt discount       200      
Delayed Draw Term Loan | 2025 Credit Agreement | Line of Credit | ABR | Moody's, Lower Than B2 Rating              
Line of Credit Facility [Line Items]              
Revolving credit facility, basis spread on variable rate 3.50%            
Delayed Draw Term Loan | 2025 Credit Agreement | Line of Credit | ABR | Moody's, B2 Rating or Better              
Line of Credit Facility [Line Items]              
Revolving credit facility, basis spread on variable rate 3.25%            
Delayed Draw Term Loan | 2025 Credit Agreement | Line of Credit | Benchmark Rate | Moody's, Lower Than B2 Rating              
Line of Credit Facility [Line Items]              
Revolving credit facility, basis spread on variable rate 4.50%            
Delayed Draw Term Loan | 2025 Credit Agreement | Line of Credit | Benchmark Rate | Moody's, B2 Rating or Better              
Line of Credit Facility [Line Items]              
Revolving credit facility, basis spread on variable rate 4.25%            
Delayed Draw Term Loan | 2025 Credit Agreement | Line of Credit | SOFR              
Line of Credit Facility [Line Items]              
Interest expense, excluding amortization       12,700      
Delayed Draw Term Loan | Credit Agreement | Line of Credit              
Line of Credit Facility [Line Items]              
Maximum borrowing capacity             $ 250,000
Interest expense       13,200   $ 22,200  
Repayments $ 242,500            
Interest paid 1,200            
Loss on impairment of equity investments 400            
Delayed Draw Term Loan | Credit Agreement | Line of Credit | LIBOR              
Line of Credit Facility [Line Items]              
Interest expense, excluding amortization         22,800    
Letter of Credit              
Line of Credit Facility [Line Items]              
Maximum borrowing capacity 30,000            
Secured Debt | 2024 Term Loan | Line of Credit              
Line of Credit Facility [Line Items]              
Maximum borrowing capacity   $ 175,000          
Current portion of long-term debt       3,926 9,955    
Interest expense       10,300 11,500    
Amortization of debt issuance costs       400 300    
Amortization of debt discount       300      
Repayments 160,300            
Interest paid 900            
Loss on impairment of equity investments $ 6,700            
Unused borrowing capacity fee       200 600    
Amount drew down   125,000          
Amount available as a delayed draw   $ 50,000          
Secured Debt | 2024 Term Loan | Line of Credit | SOFR              
Line of Credit Facility [Line Items]              
Interest expense       $ 9,400 $ 10,300