XML 91 R75.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAXES - Deferred Income Taxes - Components (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Deferred tax assets:        
Provision for accrued expenses $ 4,303 $ 1,541    
Leasing 11,991 19,053    
Net operating loss carryforwards 45,032 38,746    
Capitalized research and experimentation 16,577 35,861    
Non-cash compensation expense 22,931 23,953    
Property and equipment 1,985 833    
Intangible assets 0 1,882    
Interest 24,641 22,422    
Equity investment 16,538 19,659    
Tax credits 16,995 15,522    
Other 61 71    
Total gross deferred tax assets 161,054 179,543    
Less: valuation allowance (18,008) (167,549) $ (162,504) $ (145,401)
Total deferred tax assets, net of the valuation allowance 143,046 11,994    
Deferred tax liabilities:        
Leasing (10,080) (16,379)    
Intangible and other assets (7,617) 0    
Prepaid expenses (482) (484)    
Other 0 (15)    
Total gross deferred tax liabilities (18,179) (16,878)    
Net deferred taxes 124,867      
Net deferred tax liabilities   $ (4,884)    
Federal        
Deferred tax liabilities:        
Operating loss carryforwards 148,800      
State        
Deferred tax liabilities:        
State operating loss carryforwards $ 423,100