XML 94 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES - Deferred Income Taxes - Components (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Deferred tax assets:        
Provision for accrued expenses $ 1,541 $ 1,168    
Leasing 19,053 21,263    
Net operating loss carryforwards 38,746 47,463    
Capitalized research and experimentation 35,861 30,396    
Non-cash compensation expense 23,953 28,126    
Property and equipment 833 0    
Intangible assets 1,882 11,379    
Interest 22,422 21,295    
Equity Investment 19,659 4,561    
Tax credits 15,522 15,385    
Other 71 95    
Total gross deferred tax assets 179,543 181,131    
Less: valuation allowance (167,549) (162,504) $ (145,401) $ (6,039)
Total deferred tax assets, net of the valuation allowance 11,994 18,627    
Deferred tax liabilities:        
Leasing (16,379) (18,329)    
Property and equipment 0 (1,563)    
Other (499) (826)    
Total gross deferred tax liabilities (16,878) (20,718)    
Net deferred tax liabilities (4,884) $ (2,091)    
Federal        
Deferred tax liabilities:        
Operating loss carryforwards 103,000      
State        
Deferred tax liabilities:        
State operating loss carryforwards $ 428,600