XML 64 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of components of the income tax expense (benefit)
The components of the income tax expense (benefit) are as follows (in thousands):
 Year Ended December 31,
 202420232022
Current income tax expense:  
Federal$587 $1,155 $— 
State940 1,022 353 
Current income tax expense1,527 2,177 353 
Deferred income tax expense (benefit):
Federal947 (3,383)98,772 
State1,846 (1,309)33,894 
Deferred income tax expense (benefit)2,793 (4,692)132,666 
Income tax expense (benefit)$4,320 $(2,515)$133,019 
Schedule of reconciliation of total income tax expense (benefit) to amounts computed by applying statutory federal income tax rate to income (loss) from continuing operations before income taxes
A reconciliation of the income tax expense (benefit) to the amounts computed by applying the statutory federal income tax rate to income (loss) from continuing operations before income taxes is shown as follows (in thousands):
 Year Ended December 31,
 202420232022
Federal statutory income tax$(7,851)$(26,233)$(11,538)
State income taxes, net(502)(2,883)(729)
Excess tax deductions on non-cash compensation3,633 6,373 4,117 
Research and experimentation tax credit(1,500)(1,512)(2,906)
Nondeductible executive compensation3,245 2,174 2,692 
Increase (decrease) in valuation allowance5,045 17,087 139,374 
Remeasurement of state deferred tax776 73 305 
Expiration of state net operating loss carryforwards535 595 789 
Global intangible low-taxed income inclusion420 420 30 
Other, net519 1,391 885 
Income tax expense (benefit)$4,320 $(2,515)$133,019 
Schedule of components of the deferred tax assets and deferred tax liabilities
The tax effects of cumulative temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are as follows (in thousands):
 December 31,
 20242023
Deferred tax assets:  
Provision for accrued expenses$1,541 $1,168 
Leasing19,053 21,263 
Net operating loss carryforwards (a)
38,746 47,463 
Capitalized research and experimentation35,861 30,396 
Non-cash compensation expense23,953 28,126 
Property and equipment833 — 
Intangible assets1,882 11,379 
Interest22,422 21,295 
Equity Investment19,659 4,561 
Tax credits15,522 15,385 
Other71 95 
Total gross deferred tax assets179,543 181,131 
Less: valuation allowance (b)
(167,549)(162,504)
Total deferred tax assets, net of the valuation allowance11,994 18,627 
Deferred tax liabilities:
Leasing(16,379)(18,329)
Property and equipment— (1,563)
Other(499)(826)
Total gross deferred tax liabilities(16,878)(20,718)
Net deferred taxes$(4,884)$(2,091)
(a)At December 31, 2024, the Company had pre-tax consolidated federal net operating losses (“NOLs”) of $103.0 million. The federal NOLs no longer expire under the Tax Cuts and Jobs Act. The Company's NOLs will be available to offset taxable income, subject to the Internal Revenue Code Section 382 annual limitation. In addition, the Company has state NOLs of approximately $428.6 million at December 31, 2024, a portion of which will expire at various times between 2025 and 2044.
(b)The valuation allowance is related to items for which it is “more likely than not” that the tax benefit will not be realized.
Deferred income taxes are presented in the accompanying consolidated balance sheets as follows (in thousands):
 December 31,
 20242023
Deferred income tax assets$— $— 
Deferred income tax liabilities(4,884)(2,091)
Net deferred taxes$(4,884)$(2,091)
Schedule of the deferred tax valuation allowance reconciliation
A reconciliation of the beginning and ending balances of the deferred tax valuation allowance is as follows (in thousands):
 Year Ended December 31,
 202420232022
Balance, beginning of the period$162,504 $145,401 $6,039 
Charges to earnings5,045 17,103 139,362 
Balance, end of the period$167,549 $162,504 $145,401 
Schedule of reconciliation of beginning and ending amounts of unrecognized tax benefits, excluding interest and penalties
A reconciliation of the beginning and ending amounts of unrecognized tax benefits, excluding interest and penalties, is as follows (in thousands):
 Year Ended December 31,
 20242023
Balance, beginning of the period$3,424 $3,282 
Additions based on tax positions of the current period225 227 
Additions (subtractions) based on tax positions of the prior period72 (85)
Balance, end of the period$3,721 $3,424