XML 34 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS GOODWILL AND INTANGIBLE ASSETS
The balance of goodwill, net is as follows (in thousands):
GoodwillAccumulated Impairment LossNet Goodwill
Balance at December 31, 2022
$903,227 $(483,088)$420,139 
Changes in goodwill— (38,600)(38,600)
Balance at December 31, 2023
$903,227 $(521,688)$381,539 
Changes in goodwill— — — 
Balance at December 31, 2024
$903,227 $(521,688)$381,539 
The balance of intangible assets, net is as follows (in thousands):
December 31, 2024December 31, 2023
Intangible assets with indefinite lives$10,142 $10,142 
Intangible assets with definite lives, net33,141 40,478 
Total intangible assets, net$43,283 $50,620 
Goodwill and Indefinite-Lived Intangible Assets
The Company's goodwill at December 31, 2024 consists of $59.3 million associated with the Home reporting unit, $166.1 million associated with the Consumer reporting unit, and $156.1 million associated with the Insurance reporting unit.
During the third quarter of 2023, the Company’s market capitalization declined significantly compared to the second quarter of 2023. The closing stock price on September 29, 2023 was $15.50 reflecting a market capitalization below the Company's book value. In addition, the effects of the challenging interest rate environment, low for-sale home inventories and the rise in home prices in the Home reporting unit and consumer price inflation negatively impacting carrier underwriting in the Insurance reporting unit continued to provide revenue headwinds. Based on these factors, it was concluded that a triggering event had occurred and an interim quantitative impairment test was performed as of September 30, 2023. Upon completing the quantitative goodwill impairment test, the Company concluded that the carrying value of the Insurance reporting unit exceeded its fair value which resulted in a goodwill impairment charge of $38.6 million. The fair value of the Home and Consumer reporting units exceeded their carrying amounts, indicating no goodwill impairment. The fair values of each reporting unit were determined using a combination of the income approach and the market approach valuation methodologies.
The Company will continue to monitor each of the reporting units and the impact of business or economic changes on the fair value of the reporting unit. Changes in the timing of the recovery of the mortgage business, inflation, interest rates and other changes in current expectations could cause an impairment to the Insurance, Mortgage, or Consumer reporting units.
Intangible assets with indefinite lives relate to the Company's trademarks.
Intangible Assets with Definite Lives
Intangible assets with definite lives relate to the following (dollars in thousands):
Weighted Average
Amortization Life
CostAccumulated
Amortization
Net
Customer lists13.6 years69,700 (36,559)33,141 
Balance at December 31, 2024$69,700 $(36,559)$33,141 
Weighted Average
Amortization Life
CostAccumulated
Amortization
Net
Customer lists13.3 years76,100 (35,644)40,456 
Trademarks and tradenames5.0 years1,300 (1,278)22 
Balance at December 31, 2023$77,400 $(36,922)$40,478 
During 2024 a trademark and tradename intangible asset became fully amortized, reducing the cost and accumulated amortization in the table above.
In the fourth quarter of 2024, the Company made the decision to cease offering its student loan products and plans to be substantially completed in the first quarter of 2025. An impairment charge of $1.4 million was recorded in the fourth quarter of 2024 associated with student loan customer list intangible assets with an original cost of $6.4 million
Amortization of intangible assets with definite lives is computed on a straight-line basis and, based on balances as of December 31, 2024, future amortization is estimated to be as follows (in thousands):
 Amortization Expense
Year ending December 31, 2025$5,190 
Year ending December 31, 20265,092 
Year ending December 31, 20274,948 
Year ending December 31, 20284,539 
Year ending December 31, 20292,767 
Thereafter10,605 
Total intangible assets with definite lives, net$33,141