XML 107 R86.htm IDEA: XBRL DOCUMENT v3.24.0.1
DEBT - Credit Facility (Details)
3 Months Ended 12 Months Ended
Jun. 01, 2022
USD ($)
May 31, 2022
USD ($)
Sep. 15, 2021
USD ($)
Dec. 10, 2019
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jan. 01, 2022
USD ($)
Line of Credit Facility [Line Items]                  
Proceeds from term loan           $ 0 $ 250,000,000 $ 0  
Current portion of long-term debt           3,125,000 2,500,000 166,008,000 $ 169,221,000
Letters of credit outstanding           200,000 200,000    
Ratio of debt to EBITDA Increase     0.50            
Write-off of previously-capitalized debt issuance costs           0 0 1,066,000  
Amortization of debt issuance costs           3,137,000 6,432,000 5,992,000  
Amortization of debt discount           0 1,475,000 30,695,000  
Revolving Credit Facility                  
Line of Credit Facility [Line Items]                  
Percent of domestic subsidiaries equity     100.00%            
Percent of voting equity     65.00%            
Percent of non-voting equity     100.00%            
Revolving credit facility, letter of credit fronting fee percentage     0.125%            
Letter of Credit                  
Line of Credit Facility [Line Items]                  
Maximum borrowing capacity     $ 20,000,000            
Benchmark Rate | Revolving Credit Facility                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, basis spread on variable rate     1.00%            
Fed Funds Effective Rate Overnight Index Swap Rate | Revolving Credit Facility                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, basis spread on variable rate     0.50%            
Minimum | Revolving Credit Facility                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, unused capacity, commitment fee percentage     0.25%            
Revolving credit facility, letter of credit participation fee percentage     2.25%            
Maximum                  
Line of Credit Facility [Line Items]                  
Ratio of debt to EBITDA     2.50            
Maximum | Revolving Credit Facility                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, unused capacity, commitment fee percentage     0.50%            
Revolving credit facility, letter of credit participation fee percentage     2.75%            
Revolving Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Line of credit outstanding           0      
Credit Agreement | Line of Credit                  
Line of Credit Facility [Line Items]                  
Line of credit outstanding             0    
Potential additional borrowing capacity     $ 116,000,000            
Credit agreement, ratio of debt to EBITDA     3.00            
Premium percentage     0.010            
Premium percentage period     6 months            
Credit Agreement | Revolving Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Maximum borrowing capacity     $ 200,000,000            
Capacity available for general corporate purchases     79,800,000            
Covenant threshold     20,000,000            
Revolving credit facility, debt issuance costs     2,800,000            
Interest expense           1,500,000 1,500,000    
Unused borrowing capacity fee           600,000 600,000    
Amortization of debt issuance costs           900,000 900,000    
Credit Agreement | Delayed Draw Term Loan | Line of Credit                  
Line of Credit Facility [Line Items]                  
Maximum borrowing capacity     250,000,000            
Proceeds from term loan   $ 250,000,000              
Line of credit outstanding           246,900,000 248,800,000    
Current portion of long-term debt           3,100,000      
Revolving credit facility, debt issuance costs     3,500,000            
Unamortized debt discount     $ 2,500,000            
Interest expense           $ 22,200,000 18,200,000    
Unused borrowing capacity fee             5,100,000    
Amortization of debt issuance costs             2,000,000    
Amortization of debt discount             1,500,000    
Credit Agreement | SOFR | Delayed Draw Term Loan | Line of Credit                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, basis spread on variable rate           9.21%      
Credit Agreement | Minimum | SOFR | Delayed Draw Term Loan | Line of Credit                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, basis spread on variable rate     3.75%            
Credit Agreement | Minimum | Benchmark Rate | Revolving Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, basis spread on variable rate     2.25%            
Credit Agreement | Minimum | Benchmark Rate | Delayed Draw Term Loan | Line of Credit                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, basis spread on variable rate     3.75%            
Credit Agreement | Minimum | ABR | Revolving Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, basis spread on variable rate     1.25%            
Credit Agreement | Minimum | ABR | Delayed Draw Term Loan | Line of Credit                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, basis spread on variable rate     2.75%            
Credit Agreement | Maximum | SOFR | Delayed Draw Term Loan | Line of Credit                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, basis spread on variable rate     4.00%            
Credit Agreement | Maximum | Benchmark Rate | Revolving Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, basis spread on variable rate     2.75%            
Credit Agreement | Maximum | Benchmark Rate | Delayed Draw Term Loan | Line of Credit                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, basis spread on variable rate     4.00%            
Credit Agreement | Maximum | ABR | Revolving Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, basis spread on variable rate     1.75%            
Credit Agreement | Maximum | ABR | Delayed Draw Term Loan | Line of Credit                  
Line of Credit Facility [Line Items]                  
Revolving credit facility, basis spread on variable rate     3.00%            
2022 Convertible Notes                  
Line of Credit Facility [Line Items]                  
Proceeds used to settle outstanding balance of debt instrument $ 170,200,000                
Interest expense             800,000 9,500,000  
Amortization of debt issuance costs             $ 400,000 900,000  
Amortization of debt discount               7,500,000  
Amended Revolving Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Interest expense               3,400,000  
Amended Revolving Credit Facility | Revolving Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Maximum borrowing capacity       $ 500,000,000          
Revolving credit facility, term       5 years          
Write-off of previously-capitalized debt issuance costs         $ 1,100,000        
Unused borrowing capacity fee               2,000,000  
Amortization of debt issuance costs               $ 1,400,000