XML 73 R61.htm IDEA: XBRL DOCUMENT v3.22.2.2
DEBT - Credit Facility (Details)
9 Months Ended 12 Months Ended
Jun. 01, 2022
USD ($)
May 31, 2022
USD ($)
Sep. 15, 2021
USD ($)
Dec. 10, 2019
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Jan. 01, 2022
USD ($)
Line of Credit Facility [Line Items]                
Proceeds from term loan         $ 250,000,000 $ 0    
Current portion of long-term debt         2,484,000   $ 166,008,000 $ 169,221,000
Letters of credit outstanding         200,000   200,000  
Write-off of previously-capitalized debt issuance costs         0 1,066,000    
Amortization of debt issuance costs         5,443,000 3,756,000    
Amortization of debt discount         1,475,000 22,297,000    
Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Collateral, percent of domestic subsidiaries equity     100.00%          
Collateral, percent of voting equity     65.00%          
Collateral, percent of non-voting equity     100.00%          
Letter of credit fronting fee percentage     0.125%          
Letter of Credit                
Line of Credit Facility [Line Items]                
Maximum borrowing capacity     $ 20,000,000          
Fed Funds Effective Rate | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Basis spread on variable rate     0.50%          
LIBOR | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Basis spread on variable rate     1.00%          
Minimum | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Unused capacity, commitment fee percentage     0.25%          
Letter of credit participation fee percentage     2.25%          
Maximum | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Unused capacity, commitment fee percentage     0.50%          
Letter of credit participation fee percentage     2.75%          
Revolving Credit Facility | Line of Credit                
Line of Credit Facility [Line Items]                
Line of credit outstanding         0      
Credit Agreement | Line of Credit                
Line of Credit Facility [Line Items]                
Line of credit outstanding             0  
Potential additional borrowing capacity     $ 116,000,000          
Credit agreement, ratio of debt to EBITDA     3.00          
Ratio of debt to EBITDA     2.50          
Ratio of debt to EBITDA increase     0.50          
Restricted payment covenant total net leverage ratio     4.0          
Premium percentage     0.010          
Premium percentage period (in months)     6 months          
Credit Agreement | Revolving Credit Facility | Line of Credit                
Line of Credit Facility [Line Items]                
Maximum borrowing capacity     $ 200,000,000          
Capacity available for general corporate purchases     79,800,000          
Covenant threshold     20,000,000          
Fees and expense paid to lenders at closing     2,800,000          
Interest expense         1,100,000 3,000,000    
Unused commitment fees         400,000 1,800,000    
Amortization of debt issuance costs         700,000 1,200,000    
Credit Agreement | Delayed Draw Term Loan | Line of Credit                
Line of Credit Facility [Line Items]                
Maximum borrowing capacity     250,000,000          
Proceeds from term loan   $ 250,000,000            
Line of credit outstanding         249,400,000      
Current portion of long-term debt         2,500,000      
Fees and expense paid to lenders at closing     3,500,000          
Unamortized debt discount     $ 2,500,000          
Interest expense         13,500,000 700,000    
Unused commitment fees         5,100,000 400,000    
Amortization of debt issuance costs         2,000,000 200,000    
Amortization of debt discount         $ 1,500,000 100,000    
Credit Agreement | LIBOR | Delayed Draw Term Loan | Line of Credit                
Line of Credit Facility [Line Items]                
Basis spread on variable rate         6.87%      
Interest expense recognized associated with the coupon rate         $ 4,900,000      
Credit Agreement | Minimum | LIBOR | Revolving Credit Facility | Line of Credit                
Line of Credit Facility [Line Items]                
Basis spread on variable rate     2.25%          
Credit Agreement | Minimum | LIBOR | Delayed Draw Term Loan | Line of Credit                
Line of Credit Facility [Line Items]                
Basis spread on variable rate     3.75%          
Credit Agreement | Minimum | Base Rate | Revolving Credit Facility | Line of Credit                
Line of Credit Facility [Line Items]                
Basis spread on variable rate     1.25%          
Credit Agreement | Minimum | Base Rate | Delayed Draw Term Loan | Line of Credit                
Line of Credit Facility [Line Items]                
Basis spread on variable rate     2.75%          
Credit Agreement | Maximum | LIBOR | Revolving Credit Facility | Line of Credit                
Line of Credit Facility [Line Items]                
Basis spread on variable rate     2.75%          
Credit Agreement | Maximum | LIBOR | Delayed Draw Term Loan | Line of Credit                
Line of Credit Facility [Line Items]                
Basis spread on variable rate     4.00%          
Credit Agreement | Maximum | Base Rate | Revolving Credit Facility | Line of Credit                
Line of Credit Facility [Line Items]                
Basis spread on variable rate     1.75%          
Credit Agreement | Maximum | Base Rate | Delayed Draw Term Loan | Line of Credit                
Line of Credit Facility [Line Items]                
Basis spread on variable rate     3.00%          
2022 Convertible Notes                
Line of Credit Facility [Line Items]                
Proceeds used to settle outstanding balance of debt instrument $ 170,200,000              
Unamortized debt discount         0   3,260,000  
Interest expense         800,000 7,100,000    
Amortization of debt issuance costs         400,000 700,000    
Interest expense recognized associated with the coupon rate         $ 400,000 800,000    
Amortization of debt discount           $ 5,600,000    
Amended Revolving Credit Facility | Revolving Credit Facility | Line of Credit                
Line of Credit Facility [Line Items]                
Maximum borrowing capacity       $ 500,000,000        
Debt term (in years)       5 years        
Write-off of previously-capitalized debt issuance costs             $ 1,100,000