XML 74 R60.htm IDEA: XBRL DOCUMENT v3.22.1
DEBT - Credit Facility (Details)
3 Months Ended 12 Months Ended
Sep. 15, 2021
USD ($)
Dec. 10, 2019
USD ($)
Mar. 31, 2022
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Line of Credit Facility [Line Items]          
Letters of credit outstanding     $ 200,000   $ 200,000
Ratio of debt to EBITDA increase 0.50        
Amortization of debt issuance costs     2,467,000 $ 1,275,000  
Amortization of debt discount     879,000 7,346,000  
Line of Credit          
Line of Credit Facility [Line Items]          
Unused commitment fees       600,000  
Revolving Credit Facility          
Line of Credit Facility [Line Items]          
Collateral, percent of domestic subsidiaries equity 100.00%        
Collateral, percent of voting equity 65.00%        
Collateral, percent of non-voting equity 100.00%        
Letter of credit fronting fee percentage 0.125%        
Letter of Credit          
Line of Credit Facility [Line Items]          
Maximum borrowing capacity $ 20,000,000        
Fed Funds Effective Rate | Revolving Credit Facility          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 0.50%        
LIBOR | Revolving Credit Facility          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 1.00%        
Minimum | Revolving Credit Facility          
Line of Credit Facility [Line Items]          
Unused capacity, commitment fee percentage 0.25%        
Letter of credit participation fee percentage 2.25%        
Maximum          
Line of Credit Facility [Line Items]          
Ratio of debt to EBITDA 2.50        
Maximum | Revolving Credit Facility          
Line of Credit Facility [Line Items]          
Unused capacity, commitment fee percentage 0.50%        
Letter of credit participation fee percentage 2.75%        
Revolving Credit Facility | Line of Credit          
Line of Credit Facility [Line Items]          
Interest expense       1,100,000  
Amortization of debt issuance costs       $ 500,000  
Credit Agreement | Line of Credit          
Line of Credit Facility [Line Items]          
Line of credit outstanding     0   0
Potential additional borrowing capacity $ 116,000,000        
Credit agreement, ratio of debt to EBITDA 3.00        
Premium percentage 0.010        
Premium percentage period (in months) 6 months        
Credit Agreement | Revolving Credit Facility | Line of Credit          
Line of Credit Facility [Line Items]          
Maximum borrowing capacity $ 200,000,000        
Capacity available for general corporate purchases 80,000,000        
Covenant threshold 20,000,000        
Fees and expense paid to lenders at closing 2,800,000        
Interest expense     400,000    
Unused commitment fees     200,000    
Amortization of debt issuance costs     200,000    
Credit Agreement | Delayed Draw Term Loan | Line of Credit          
Line of Credit Facility [Line Items]          
Maximum borrowing capacity 250,000,000        
Fees and expense paid to lenders at closing 3,500,000        
Unamortized debt discount $ 2,500,000        
Interest expense     5,100,000    
Unused commitment fees     3,000,000    
Amortization of debt issuance costs     1,200,000    
Amortization of debt discount     $ 900,000    
Credit Agreement | Minimum | LIBOR | Revolving Credit Facility | Line of Credit          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 2.25%        
Credit Agreement | Minimum | LIBOR | Delayed Draw Term Loan | Line of Credit          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 3.75%        
Credit Agreement | Minimum | Base Rate | Revolving Credit Facility | Line of Credit          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 1.25%        
Credit Agreement | Minimum | Base Rate | Delayed Draw Term Loan | Line of Credit          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 2.75%        
Credit Agreement | Maximum | LIBOR | Revolving Credit Facility | Line of Credit          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 2.75%        
Credit Agreement | Maximum | LIBOR | Delayed Draw Term Loan | Line of Credit          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 4.00%        
Credit Agreement | Maximum | Base Rate | Revolving Credit Facility | Line of Credit          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 1.75%        
Credit Agreement | Maximum | Base Rate | Delayed Draw Term Loan | Line of Credit          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 3.00%        
Amended Revolving Credit Facility | Revolving Credit Facility | Line of Credit          
Line of Credit Facility [Line Items]          
Maximum borrowing capacity   $ 500,000,000      
Debt term (in years)   5 years      
Write-off of previously capitalized debt issuance costs         $ 1,100,000