XML 103 R86.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT - Credit Facility (Details)
3 Months Ended 12 Months Ended
Sep. 15, 2021
USD ($)
Dec. 10, 2019
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Line of Credit Facility [Line Items]            
Letters of credit outstanding       $ 200,000 $ 200,000  
Ratio of debt to EBITDA Increase 0.50          
Write-off of previously-capitalized debt issuance costs       1,066,000 0 $ 333,000
Amortization of debt issuance costs       5,992,000 3,474,000 1,974,000
Amortization of debt discount       30,695,000 19,570,000 12,016,000
Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Percent of domestic subsidiaries equity 100.00%          
Percent of voting equity 65.00%          
Percent of non-voting equity 100.00%          
Revolving credit facility, letter of credit fronting fee percentage 0.125%          
Letter of Credit            
Line of Credit Facility [Line Items]            
Maximum borrowing capacity $ 20,000,000          
Fed Funds Effective Rate Overnight Index Swap Rate | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Revolving credit facility, basis spread on variable rate 0.50%          
LIBOR | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Revolving credit facility, basis spread on variable rate 1.00%          
Minimum | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Revolving credit facility, unused capacity, commitment fee percentage 0.25%          
Revolving credit facility, letter of credit participation fee percentage 2.25%          
Maximum            
Line of Credit Facility [Line Items]            
Ratio of debt to EBITDA 2.50          
Maximum | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Revolving credit facility, unused capacity, commitment fee percentage 0.50%          
Revolving credit facility, letter of credit participation fee percentage 2.75%          
Credit Agreement | Line of Credit            
Line of Credit Facility [Line Items]            
Line of credit outstanding       0    
Potential additional borrowing capacity $ 116,000,000          
Credit agreement, ratio of debt to EBITDA 3.00          
Premium percentage 0.010          
Premium percentage period 6 months          
Credit Agreement | Revolving Credit Facility | Line of Credit            
Line of Credit Facility [Line Items]            
Maximum borrowing capacity $ 200,000,000          
Capacity available for general corporate purchases 80,000,000          
Covenant threshold 20,000,000          
Revolving credit facility, debt issuance costs 2,800,000          
Interest expense       3,400,000    
Unused borrowing capacity fee       2,000,000    
Amortization of debt issuance costs       1,400,000    
Credit Agreement | Delayed Draw Term Loan | Line of Credit            
Line of Credit Facility [Line Items]            
Maximum borrowing capacity 250,000,000          
Revolving credit facility, debt issuance costs 3,500,000          
Unamortized debt discount $ 2,500,000          
Interest expense       5,900,000    
Unused borrowing capacity fee       3,500,000    
Amortization of debt issuance costs       1,400,000    
Amortization of debt discount       $ 1,000,000    
Credit Agreement | Minimum | LIBOR | Revolving Credit Facility | Line of Credit            
Line of Credit Facility [Line Items]            
Revolving credit facility, basis spread on variable rate 2.25%          
Credit Agreement | Minimum | LIBOR | Delayed Draw Term Loan | Line of Credit            
Line of Credit Facility [Line Items]            
Revolving credit facility, basis spread on variable rate 3.75%          
Credit Agreement | Minimum | ABR | Revolving Credit Facility | Line of Credit            
Line of Credit Facility [Line Items]            
Revolving credit facility, basis spread on variable rate 1.25%          
Credit Agreement | Minimum | ABR | Delayed Draw Term Loan | Line of Credit            
Line of Credit Facility [Line Items]            
Revolving credit facility, basis spread on variable rate 2.75%          
Credit Agreement | Maximum | LIBOR | Revolving Credit Facility | Line of Credit            
Line of Credit Facility [Line Items]            
Revolving credit facility, basis spread on variable rate 2.75%          
Credit Agreement | Maximum | LIBOR | Delayed Draw Term Loan | Line of Credit            
Line of Credit Facility [Line Items]            
Revolving credit facility, basis spread on variable rate 4.00%          
Credit Agreement | Maximum | ABR | Revolving Credit Facility | Line of Credit            
Line of Credit Facility [Line Items]            
Revolving credit facility, basis spread on variable rate 1.75%          
Credit Agreement | Maximum | ABR | Delayed Draw Term Loan | Line of Credit            
Line of Credit Facility [Line Items]            
Revolving credit facility, basis spread on variable rate 3.00%          
Amended Revolving Credit Facility | Line of Credit            
Line of Credit Facility [Line Items]            
Interest expense           6,100,000
Amended Revolving Credit Facility | Revolving Credit Facility | Line of Credit            
Line of Credit Facility [Line Items]            
Maximum borrowing capacity   $ 500,000,000        
Revolving credit facility, term   5 years        
Line of credit outstanding         0  
Write-off of previously-capitalized debt issuance costs     $ 1,100,000      
Interest expense         4,300,000  
Unused borrowing capacity fee         1,700,000 600,000
Amortization of debt issuance costs         1,300,000 600,000
Amended Revolving Credit Facility | LIBOR | Revolving Credit Facility | Line of Credit            
Line of Credit Facility [Line Items]            
Interest expense         $ 1,300,000 $ 4,900,000