XML 97 R80.htm IDEA: XBRL DOCUMENT v3.22.0.1
INCOME TAXES - Deferred Income Taxes - Components (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Deferred tax assets:        
Provision for accrued expenses $ 5,405 $ 4,907    
Leasing 27,419 24,864    
Net operating loss carryforwards 66,977 56,190    
Non-cash compensation expense 26,756 20,746    
Intangible assets 15,222 12,684    
Interest limitation 8,036 4,059    
Contingent liabilities 0 4,507    
Tax credits 15,848 13,656    
Other 1,079 3,605    
Total gross deferred tax assets 166,742 145,218    
Less: valuation allowance (6,039) (5,802) $ (4,102) $ (2,229)
Total deferred tax assets, net of the valuation allowance 160,703 139,416    
Deferred tax liabilities:        
Leasing (24,590) (21,632)    
Property and equipment (8,156) (5,015)    
Equity investment (25,608) 0    
Other (444) (653)    
Total gross deferred tax liabilities (58,798) (27,300)    
Net deferred taxes 101,905 $ 112,116    
Federal        
Deferred tax liabilities:        
Operating loss carryforwards 220,100      
State        
Deferred tax liabilities:        
State operating loss carryforwards $ 542,700