XML 75 R62.htm IDEA: XBRL DOCUMENT v3.21.2
DEBT - Credit Facility (Details)
3 Months Ended 9 Months Ended
Sep. 15, 2021
USD ($)
Dec. 10, 2019
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Line of Credit Facility [Line Items]            
Letters of credit outstanding     $ 200,000 $ 200,000   $ 200,000
Leverage ratio 2.50          
Ratio of Debt to EBITDA Increase 0.50          
Write-off of previously-capitalized debt issuance costs       1,066,000 $ 0  
Amortization of debt issuance costs       3,756,000 2,241,000  
Amortization of debt discount       22,297,000 12,429,000  
Letter of Credit            
Line of Credit Facility [Line Items]            
Maximum borrowing capacity $ 20,000,000          
Line of Credit | Credit Agreement            
Line of Credit Facility [Line Items]            
Line of credit outstanding     0 0    
Potential additional borrowing capacity $ 116,000,000          
Credit agreement, ratio of debt to EBITDA 3.00          
Premium percentage 1.00%          
Premium percentage period 6 months          
Collateral, percent of domestic subsidiaries equity 100.00%          
Collateral, percent of voting equity 65.00%          
Collateral, percent of non-voting equity 100.00%          
Line of Credit | Credit Agreement | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Maximum borrowing capacity $ 200,000,000          
Capacity available for general corporate purchases 80,000,000          
Covenant threshold $ 20,000,000          
Letter of credit fronting fee percentage 0.125%          
Debt issuance costs $ 2,800,000          
Interest expense       3,000,000    
Unused commitment fees       1,800,000    
Amortization of debt issuance costs       1,200,000    
Line of Credit | Credit Agreement | Delayed Draw Term Loan            
Line of Credit Facility [Line Items]            
Maximum borrowing capacity 250,000,000          
Debt issuance costs 3,500,000          
Unamortized debt discount $ 2,500,000          
Interest expense       700,000    
Unused commitment fees       400,000    
Amortization of debt issuance costs       200,000    
Amortization of debt discount       $ 100,000    
Line of Credit | Credit Agreement | Fed Funds Effective Rate | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Basis spread on variable rate 0.50%          
Line of Credit | Credit Agreement | LIBOR | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Basis spread on variable rate 1.00%          
Line of Credit | Credit Agreement | Minimum | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Unused capacity, commitment fee percentage 0.25%          
Letter of credit participation fee percentage 2.25%          
Line of Credit | Credit Agreement | Minimum | LIBOR | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Basis spread on variable rate 2.25%          
Line of Credit | Credit Agreement | Minimum | LIBOR | Delayed Draw Term Loan            
Line of Credit Facility [Line Items]            
Basis spread on variable rate 3.75%          
Line of Credit | Credit Agreement | Minimum | Base Rate | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Basis spread on variable rate 1.25%          
Line of Credit | Credit Agreement | Minimum | Base Rate | Delayed Draw Term Loan            
Line of Credit Facility [Line Items]            
Basis spread on variable rate 2.75%          
Line of Credit | Credit Agreement | Maximum | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Unused capacity, commitment fee percentage 0.50%          
Letter of credit participation fee percentage 2.75%          
Line of Credit | Credit Agreement | Maximum | LIBOR | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Basis spread on variable rate 2.75%          
Line of Credit | Credit Agreement | Maximum | LIBOR | Delayed Draw Term Loan            
Line of Credit Facility [Line Items]            
Basis spread on variable rate 4.00%          
Line of Credit | Credit Agreement | Maximum | Base Rate | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Basis spread on variable rate 1.75%          
Line of Credit | Credit Agreement | Maximum | Base Rate | Delayed Draw Term Loan            
Line of Credit Facility [Line Items]            
Basis spread on variable rate 3.00%          
Line of Credit | Amended Revolving Credit Facility | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Maximum borrowing capacity   $ 500,000,000        
Debt term   5 years        
Line of credit outstanding           $ 0
Write-off of previously-capitalized debt issuance costs     $ 1,100,000      
Interest expense         3,200,000  
Unused commitment fees         1,100,000  
Amortization of debt issuance costs         800,000  
Line of Credit | Amended Revolving Credit Facility | LIBOR | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Interest expense         $ 1,300,000