XML 35 R21.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE MEASUREMENTS
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTSOther than the convertible notes and warrants, as well as the equity interest in Stash, the carrying amounts of the Company's financial instruments are equal to fair value at June 30, 2021. See Note 13—Debt for additional information on the convertible notes and warrants, and see Note 7—Equity Investment for additional information on the equity interest in Stash.
Contingent consideration payments related to acquisitions are measured at fair value each reporting period using Level 3 unobservable inputs. The changes in the fair value of the Company's Level 3 liabilities are as follows (in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
 2021202020212020
Contingent consideration, beginning of period$9,046 $22,342 $8,249 $33,464 
Transfers into Level 3— — — — 
Transfers out of Level 3— — — — 
Total net losses (gains) included in earnings (realized and unrealized)(8,850)9,175 (8,053)1,053 
Purchases, sales and settlements:
Additions— — — — 
Payments— (3,000)— (6,000)
Contingent consideration, end of period$196 $28,517 $196 $28,517 
The contingent consideration liability at June 30, 2021 is the estimated fair value of the remaining earnout payment for the QuoteWizard acquisition. The Company will make an earnout payment ranging from zero to $23.4 million based on the achievement of certain defined performance targets for QuoteWizard. See Note 8—Business Acquisitions for additional information.
The significant unobservable inputs used to calculate the fair value of the contingent consideration for QuoteWizard are the operating results growth rate and the discount rate. Actual results will differ from the projected results and could have a significant impact on the estimated fair value of the contingent consideration. Additionally, as the liability is stated at present value, the passage of time alone will increase the estimated fair value of the liability each reporting period. Any changes in fair value will be recorded in operating income in the consolidated statements of operations and comprehensive income.
The following table provides quantitative information about Level 3 fair value measurements.
Fair Value at
June 30, 2021
Valuation TechniqueUnobservable Input
Range (Weighted Average)(a)
(in thousands)
Contingent consideration$196 Option pricing modelOperating results growth rate(21.4)%
Discount rate3.1 %
(a) Discount rates are weighted by the relative undiscounted value of expected earnout payments. Other unobservable inputs are weighted by the relative maximum potential earnout payments.