XML 25 R7.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities attributable to continuing operations:      
Net (loss) income and comprehensive (loss) income $ (48,255,000) $ 17,828,000 $ 96,499,000
Less: Loss from discontinued operations, net of tax 25,689,000 21,632,000 12,820,000
(Loss) income from continuing operations (22,566,000) 39,460,000 109,319,000
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Loss (gain) on impairments and disposal of assets 1,160,000 (695,000) 2,210,000
Amortization of intangibles 53,078,000 55,241,000 23,468,000
Depreciation 14,201,000 10,998,000 7,385,000
Rental amortization of intangibles and depreciation 0 0 630,000
Non-cash compensation expense 53,733,000 52,167,000 44,365,000
Deferred income taxes (9,628,000) (8,555,000) (63,901,000)
Change in fair value of contingent consideration 5,327,000 28,402,000 10,788,000
Bad debt expense 1,785,000 1,697,000 880,000
Amortization of debt issuance costs 3,474,000 1,974,000 1,776,000
Write-off of previously-capitalized debt issuance costs 0 333,000 0
Amortization of convertible debt discount 19,570,000 12,016,000 11,397,000
Loss on extinguishment of debt 7,768,000 0 0
Reduction in carrying amount of ROU asset, offset by change in operating lease liabilities 8,888,000 213,000 0
Changes in current assets and liabilities:      
Accounts receivable 21,861,000 (22,457,000) (16,820,000)
Prepaid and other current assets (952,000) (3,258,000) (2,985,000)
Accounts payable, accrued expenses and other current liabilities (8,013,000) (2,322,000) 14,270,000
Current contingent consideration (25,787,000) (12,500,000) (21,912,000)
Income taxes receivable (10,598,000) 4,548,000 3,669,000
Other, net (2,002,000) (88,000) (591,000)
Net cash provided by operating activities attributable to continuing operations 111,299,000 157,174,000 123,948,000
Cash flows from investing activities attributable to continuing operations:      
Capital expenditures (42,149,000) (20,041,000) (14,907,000)
Proceeds from the sale of fixed assets 0 24,077,000 0
Equity investment (80,000,000) 0 0
Net cash used in investing activities attributable to continuing operations (122,149,000) (101,060,000) (383,038,000)
Cash flows from financing activities attributable to continuing operations:      
Payments related to net-share settlement of stock-based compensation, net of proceeds from exercise of stock options (3,910,000) (8,406,000) 2,217,000
Proceeds from the issuance of 0.625% Convertible Senior Notes 575,000,000 0 0
Repurchase of 0.625% Convertible Senior Notes (233,862,000) 0 0
Payment of convertible note hedge on the 0.50% Convertible Senior Notes (124,200,000) 0 0
Termination of convertible note hedge on the 0.625% Convertible Senior Notes 109,881,000 0 0
Proceeds from the sale of warrants related to the 0.50% Convertible Senior Notes 61,180,000 0 0
Termination of warrants related to the 0.625% Convertible Senior Notes (94,292,000) 0 0
Net (repayment of) proceeds from revolving credit facility (75,000,000) (50,000,000) 125,000,000
Payment of debt issuance costs (16,568,000) (2,518,000) (583,000)
Contingent consideration payments (4,755,000) (21,275,000) (27,588,000)
Purchase of treasury stock 0 (5,470,000) (93,704,000)
Acquisition of noncontrolling interest 0 0 (499,000)
Other financing activities (184,000) (9,000) 0
Net cash provided by (used in) financing activities attributable to continuing operations 193,290,000 (87,678,000) 4,843,000
Total cash provided by (used in) continuing operations 182,440,000 (31,564,000) (254,247,000)
Discontinued operations:      
Net cash used in operating activities attributable to discontinued operations (72,730,000) (13,255,000) (13,236,000)
Total cash used in discontinued operations (72,730,000) (13,255,000) (13,236,000)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 109,710,000 (44,819,000) (267,483,000)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 60,339,000 105,158,000 372,641,000
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 170,049,000 60,339,000 105,158,000
Supplemental Cash Flow Elements [Abstract]      
Increase (decrease) in capital expenditures included in accounts payable and accrued expenses 4,196,000 (946,000) 949,000
Capital additions from tenant improvement allowance 0 1,111,000 0
Supplemental cash flow information:      
Interest paid 4,741,000 7,005,000 3,593,000
Income tax payments 561,000 25,000 541,000
Income tax refunds 60,000 4,743,000 5,678,000
ValuePenguin      
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire business, net of cash acquired 0 (105,578,000) 0
QuoteWizard      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration 3,980,000 27,103,000 6,833,000
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire business, net of cash acquired 0 482,000 (297,072,000)
Student Loan Hero      
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire business, net of cash acquired 0 0 (59,483,000)
Ovation      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration 1,270,000 26,000 1,654,000
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire business, net of cash acquired 0 0 (11,566,000)
SnapCap      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration 77,000 2,220,000 (330,000)
Changes in current assets and liabilities:      
Current contingent consideration (6,000,000.0)    
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire businesses 0 0 (10,000)
Cash flows from financing activities attributable to continuing operations:      
Contingent consideration payments (3,300,000) (3,000,000.0)  
DepositAccounts      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration 0 $ (947,000) 1,979,000
Changes in current assets and liabilities:      
Current contingent consideration $ 0    
Cash flows from financing activities attributable to continuing operations:      
Contingent consideration payments     $ (4,000,000.0)