XML 77 R64.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT (Details - Revolving Credit Facility)
9 Months Ended
Jul. 21, 2020
USD ($)
Dec. 10, 2019
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Oct. 26, 2018
USD ($)
Line of Credit Facility [Line Items]            
Current maturities of debt     $ 0   $ 75,000,000.0  
Weighted average interest rate         3.01%  
Potential additional borrowing capacity   $ 185,000,000.0        
Letters of credit outstanding     200,000   $ 200,000  
Ratio of Debt to EBITDA Step-Down   4.0        
Ratio of Debt to EBITDA Increase   0.5        
Debt Instrument, Unused Borrowing Capacity, Fee     1,100,000 $ 500,000    
Amortization of debt issuance costs     2,241,000 1,463,000    
Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Maximum borrowing capacity   $ 500,000,000.0       $ 350,000,000.0
Debt term   5 years        
Revolving Credit Facility, collateral, percent of assets   100.00%        
Revolving Credit Facility, collateral, percent of equity   100.00%        
Revolving Credit Facility, letter of credit fronting fee percentage   0.125%        
Fees and expense paid to lenders at closing $ 1,100,000         $ 2,800,000
Line of Credit Facility, Collateral, Percent of Domestic Subsidiaries Equity   100.00%        
Line of Credit Facility, Collateral, Percent of Voting Equity   66.00%        
Line of Credit Facility, Collateral, Percent of Non-Voting Equity   100.00%        
Swingline Facility [Member]            
Line of Credit Facility [Line Items]            
Covenant amount   $ 10,000,000.0        
Letters of Credit [Member]            
Line of Credit Facility [Line Items]            
Covenant amount   $ 10,000,000.0        
Fed Funds Effective Rate Overnight Index Swap Rate [Member] | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Revolving Credit Facility, basis spread on variable rate   0.50%        
LIBOR | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Revolving Credit Facility, basis spread on variable rate   1.00%        
Interest Expense, Debt     1,300,000 4,200,000    
Minimum | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Unused capacity, commitment fee percentage   0.25%        
Revolving Credit Facility, letter of credit participation fee percentage   1.25%        
Minimum | LIBOR | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Revolving Credit Facility, basis spread on variable rate   1.25%        
Minimum | Base Rate | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Revolving Credit Facility, basis spread on variable rate   0.25%        
Maximum            
Line of Credit Facility [Line Items]            
Ratio of Debt to EBITDA to Increase Revolving Commitment   2.50        
Ratio of Debt to EBITDA   4.5        
Maximum | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Unused capacity, commitment fee percentage   0.45%        
Revolving Credit Facility, letter of credit participation fee percentage   2.00%        
Maximum | LIBOR | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Revolving Credit Facility, basis spread on variable rate   2.00%        
Maximum | Base Rate | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Revolving Credit Facility, basis spread on variable rate   1.00%        
Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Interest Expense, Debt     3,200,000 5,100,000    
Amortization of debt issuance costs     $ 800,000 $ 400,000    
Revolving Credit Facility, 31 Day Borrowing | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Current maturities of debt         50,000,000.0  
Revolving Credit Facility, 32 Day Borrowing | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Current maturities of debt         $ 25,000,000.0  
Line of Credit [Member] | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Covenant amount $ 200,000,000.0          
Debt Instrument, Floor Interest Rate 0.75%          
Unused capacity, commitment fee percentage 0.50%          
Line of Credit [Member] | LIBOR | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Revolving Credit Facility, basis spread on variable rate 2.25%          
Line of Credit [Member] | Base Rate | Revolving Credit Facility            
Line of Credit Facility [Line Items]            
Revolving Credit Facility, basis spread on variable rate 1.25%