XML 48 R35.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of changes in assets and liabilities that are measured at fair value on a recurring basis using significant unobservable inputs The changes in the fair value of the Company's Level 3 liabilities during the first quarters of 2020 and 2019 are as follows (in thousands):
 
Three Months Ended
March 31,
 
2020
 
2019
Contingent consideration, beginning of period
$
33,464

 
$
38,837

Transfers into Level 3

 

Transfers out of Level 3

 

Total net losses (gains) included in earnings (realized and unrealized)
(8,122
)
 
14,592

Purchases, sales and settlements:
 
 
 
Additions

 

Payments
(3,000
)
 
(4,000
)
Contingent consideration, end of period
$
22,342

 
$
49,429


Schedule of fair value measurement valuation
The following table provides quantitative information about Level 3 fair value measurements.
 
Fair Value at
March 31, 2020
Valuation Technique(s)
Unobservable Input
Range (Weighted Average)(a)
 
(in thousands)
 
 
 
Contingent consideration
$
22,342

Option pricing model
Operating results growth rate
8.7% - 37.1% (22.9%)

 
 
 
Customer growth rate
0.7
%
 
 
 
Discount rate
10.3% - 10.5% (10.4%)

 
 
Scenario approach based on interest rate forecasts(b)
Date and likelihood of an increase in interest rates

 
 
 
Discount rate
%
(a) Discount rates were weighted by the relative undiscounted value of expected earnout payments. Other unobservable inputs were weighted by the relative maximum potential earnout payments.
(b) See discussion over DepositAccounts within Note 8—Business Acquisitions—Changes in Contingent Consideration.