XML 49 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities attributable to continuing operations:      
Net income and comprehensive income $ 17,828,000 $ 96,499,000 $ 15,578,000
Less: Loss from discontinued operations, net of tax 21,632,000 12,820,000 3,840,000
Net income from continuing operations 39,460,000 109,319,000 19,418,000
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
(Gain) loss on impairments and disposal of assets (695,000) 2,210,000 840,000
Amortization of intangibles 55,241,000 23,468,000 12,992,000
Depreciation 10,998,000 7,385,000 7,085,000
Rental amortization of intangibles and depreciation 0 630,000 1,474,000
Non-cash compensation expense 52,167,000 44,365,000 23,361,000
Deferred income taxes (8,555,000) (63,901,000) (6,370,000)
Change in fair value of contingent consideration 28,402,000 10,788,000 23,931,000
Bad debt expense 1,697,000 880,000 195,000
Amortization of debt issuance costs 1,974,000 1,776,000 1,032,000
Write-off of previously-capitalized debt issuance costs 333,000 0 90,000
Amortization of convertible debt discount 12,016,000 11,397,000 6,385,000
ROU asset amortization, offset by change in operating lease liabilities 213,000 0 0
Changes in current assets and liabilities:      
Accounts receivable (22,457,000) (16,820,000) (11,381,000)
Prepaid and other current assets (3,258,000) (2,985,000) (5,358,000)
Accounts payable, accrued expenses and other current liabilities (2,322,000) 14,270,000 31,108,000
Current contingent consideration (12,500,000) (21,912,000) 0
Income taxes receivable 4,548,000 3,669,000 (1,104,000)
Other, net (88,000) (591,000) (160,000)
Net cash provided by operating activities attributable to continuing operations 157,174,000 123,948,000 103,538,000
Cash flows from investing activities attributable to continuing operations:      
Capital expenditures (20,041,000) (14,907,000) (8,040,000)
Proceeds from the sale of fixed assets 24,077,000 0 0
Acquisition of intangible assets 0 0 (5,000)
Net cash used in investing activities attributable to continuing operations (101,060,000) (383,038,000) (74,435,000)
Cash flows from financing activities attributable to continuing operations:      
Payments related to net-share settlement of stock-based compensation, net of proceeds from exercise of stock options (8,406,000) 2,217,000 1,602,000
Contingent consideration payments (21,275,000) (27,588,000) 0
Net (repayment of) proceeds from revolving credit facility (50,000,000) 125,000,000 0
Acquisition of noncontrolling interest $ 0 (499,000) 0
Interest rate 0.625%    
Proceeds from the issuance of 0.625% Convertible Senior Notes $ 0 0 300,000,000
Payment of convertible note hedge transactions 0 0 (61,500,000)
Proceeds from the sale of warrants 0 0 43,410,000
Payment of debt issuance costs (2,518,000) (583,000) (10,486,000)
Purchase of treasury stock (5,470,000) (93,704,000) (19,901,000)
Other financing activities (9,000) 0 0
Net cash (used in) provided by financing activities attributable to continuing operations (87,678,000) 4,843,000 253,125,000
Total cash (used in) provided by continuing operations (31,564,000) (254,247,000) 282,228,000
Discontinued operations:      
Net cash used in operating activities attributable to discontinued operations (13,255,000) (13,236,000) (4,807,000)
Total cash used in discontinued operations (13,255,000) (13,236,000) (4,807,000)
Net (decrease) increase in cash, cash equivalents, restricted cash, and restricted cash equivalents (44,819,000) (267,483,000) 277,421,000
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 105,158,000 372,641,000 95,220,000
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 60,339,000 105,158,000 372,641,000
Supplemental Cash Flow Elements [Abstract]      
Capital additions from tenant improvement allowance 1,111,000 0 0
Supplemental cash flow information:      
Interest 7,005,000 3,593,000 1,327,000
Income tax payments 25,000 541,000 20,359,000
Income tax refunds 4,743,000 5,678,000 133,000
ValuePenguin      
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire business, net of cash acquired (105,578,000) 0 0
QuoteWizard      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration 27,100,000 6,800,000  
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire business, net of cash acquired 482,000 (297,072,000) 0
Student Loan Hero      
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire business, net of cash acquired 0 (59,483,000) 0
Ovation      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration   1,600,000  
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire business, net of cash acquired 0 (11,566,000) 0
SnapCap      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration 2,200,000 (300,000) 700,000
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire businesses 0 (10,000) (11,886,000)
DepositAccounts      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration (1,000,000.0) 2,000,000.0 2,000,000
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire businesses 0 0 (25,000,000)
MagnifyMoney      
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire business, net of cash acquired $ 0 $ 0 $ (29,504,000)