XML 26 R29.htm IDEA: XBRL DOCUMENT v3.19.3
BUSINESS ACQUISITION (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Schedule of purchase price allocation
The acquisition has been accounted for as a business combination. The preliminary allocation of purchase price to the assets acquired and liabilities assumed is as follows (in thousands):
 
Preliminary Fair Value
Net working capital
$
8,416

Fixed assets
1,509

Intangible assets
120,400

Goodwill
183,001

Other noncurrent assets
29

Total purchase price
$
313,355


In the second quarter of 2019, the Company completed the determination of the final allocation of purchase price to the assets acquired and liabilities assumed as follows (in thousands):
 
Fair Value
Net working capital
$
303

Fixed assets
76

Intangible assets
8,900

Goodwill
11,280

Net deferred tax liabilities
(2,688
)
Total purchase price
$
17,871


The acquisition has been accounted for as a business combination. The preliminary allocation of purchase price to the assets acquired and liabilities assumed is as follows (in thousands):
 
Preliminary Fair Value
Net working capital
$
2,811

Fixed assets
68

Intangible assets
31,600

Goodwill
71,430

Net noncurrent assets
323

Total purchase price
$
106,232


Schedule of the fair value of definite lived intangible assets acquired The fair value of the intangible assets with definite lives is as follows (dollars in thousands):
 
Preliminary Fair Value
Weighted Average
Amortization Life
Technology
$
68,900

4 years
Customer lists
42,700

14.7 years
Content
1,000

3 years
Trademarks and tradenames
7,800

5 years
Total intangible assets
$
120,400

7.9 years

The fair value of the intangible assets with definite lives is as follows (dollars in thousands):
 
Fair Value
Weighted Average
Amortization Life
Technology
$
6,000

7 years
Customer lists
1,900

1 year
Trademarks and tradenames
1,000

4 years
Total intangible assets
$
8,900

5.4 years

The fair value of the intangible assets with definite lives is as follows (dollars in thousands):
 
Preliminary Fair Value
Weighted Average
Amortization Life
Technology
$
4,200

3 years
Content
26,100

3 years
Trademarks and tradenames
1,300

5 years
Total intangible assets
$
31,600

3.1 years

Unaudited pro forma revenue and net income from continuing operations of business acquisitions
 
Three Months Ended
September 30, 2018
 
Nine Months Ended
September 30, 2018
 
(in thousands)
Pro forma revenue
$
240,706

 
$
681,302

Pro forma net income from continuing operations
$
29,230

 
$
107,643


 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2018
 
2019
 
2018
 
(in thousands)
Pro forma revenue
$
246,432

 
$
851,931

 
$
710,580

Pro forma net income from continuing operations
$
29,616

 
$
37,721

 
$
109,511