XML 43 R30.htm IDEA: XBRL DOCUMENT v3.19.2
BUSINESS ACQUISITION (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule of purchase price allocation
The acquisition has been accounted for as a business combination. The preliminary allocation of purchase price to the assets acquired and liabilities assumed is as follows (in thousands):
 
Preliminary Fair Value
Net working capital
$
2,796

Fixed assets
68

Intangible assets
31,600

Goodwill
71,444

Net noncurrent assets
324

Total purchase price
$
106,232


The acquisition has been accounted for as a business combination. The preliminary allocation of purchase price to the assets acquired and liabilities assumed is as follows (in thousands):
 
Preliminary Fair Value
Net working capital
$
8,381

Fixed assets
1,509

Intangible assets
120,400

Goodwill
183,036

Other noncurrent assets
29

Total purchase price
$
313,355


In the second quarter of 2019, the Company completed the determination of the final allocation of purchase price to the assets acquired and liabilities assumed as follows (in thousands):
 
Fair Value
Net working capital
$
303

Fixed assets
76

Intangible assets
8,900

Goodwill
11,280

Net deferred tax liabilities
(2,688
)
Total purchase price
$
17,871


Schedule of the fair value of definite lived intangible assets acquired The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Preliminary Fair Value
Weighted Average
Amortization Life
Technology
$
68,900

4 years
Customer lists
42,700

14.7 years
Content
1,000

3 years
Trademarks and tradenames
7,800

5 years
Total intangible assets
$
120,400

7.9 years

The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Preliminary Fair Value
Weighted Average
Amortization Life
Technology
$
4,200

3 years
Content
26,100

3 years
Trademarks and tradenames
1,300

5 years
Total intangible assets
$
31,600

3.1 years

The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Fair Value
Weighted Average
Amortization Life
Technology
$
6,000

7 years
Customer lists
1,900

1 year
Trademarks and tradenames
1,000

4 years
Total intangible assets
$
8,900

5.4 years

Unaudited pro forma revenue and net income from continuing operations of business acquisitions
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2018
 
2019
 
2018
 
(in thousands)
Pro forma revenue
$
234,264

 
$
541,326

 
$
464,148

Pro forma net income from continuing operations
$
44,314

 
$
13,250

 
$
79,902


 
Three Months Ended
June 30, 2018
 
Six Months Ended
June 30, 2018
 
(in thousands)
Pro forma revenue
$
221,839

 
$
440,596

Pro forma net income from continuing operations
$
42,813

 
$
78,413