XML 42 R29.htm IDEA: XBRL DOCUMENT v3.19.1
BUSINESS ACQUISITION (Tables)
3 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Schedule of purchase price allocation
The preliminary allocation of purchase price to the assets acquired and liabilities assumed is as follows (in thousands):
 
Preliminary Fair Value
Net working capital
$
323

Fixed assets
76

Intangible assets
8,900

Goodwill
11,260

Net deferred tax liabilities
(2,688
)
Total purchase price
$
17,871

The acquisition has been accounted for as a business combination. The preliminary allocation of purchase price to the assets acquired and liabilities assumed is as follows (in thousands):
 
Preliminary Fair Value
Net working capital
$
2,820

Fixed assets
68

Intangible assets
31,600

Goodwill
71,422

Net noncurrent assets
322

Total preliminary purchase price
$
106,232

The acquisition has been accounted for as a business combination. The preliminary allocation of purchase price to the assets acquired and liabilities assumed is as follows (in thousands):
 
Preliminary Fair Value
Net working capital
$
8,383

Fixed assets
1,509

Intangible assets
120,400

Goodwill
183,046

Other noncurrent assets
17

Total preliminary purchase price
$
313,355

Schedule of the fair value of definite lived intangible assets acquired
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Fair Value
Weighted Average
Amortization Life
Technology
$
6,000

7 years
Customer lists
1,900

1 year
Trademarks and tradenames
1,000

4 years
Total intangible assets
$
8,900

5.4 years
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Preliminary Fair Value
Weighted Average
Amortization Life
Technology
$
68,900

4 years
Customer lists
42,700

14.7 years
Content
1,000

3 years
Trademarks and tradenames
7,800

5 years
Total intangible assets
$
120,400

7.9 years
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Preliminary Fair Value
Weighted Average
Amortization Life
Technology
$
4,200

3 years
Content
26,100

3 years
Trademarks and tradenames
1,300

5 years
Total intangible assets
$
31,600

3.1 years
Unaudited pro forma revenue and net income from continuing operations of business acquisitions
 
Three Months Ended
March 31, 2018
 
(in thousands)
Pro forma revenue
$
218,757

Pro forma net income from continuing operations
$
35,600

 
Three Months Ended
March 31,
 
2019
 
2018
 
(in thousands)
Pro forma revenue
$
262,905

 
$
229,884

Pro forma net income from continuing operations
$
241

 
$
35,616