XML 23 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
12 Months Ended
Dec. 31, 2018
USD ($)
Rate
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Cash flows from operating activities attributable to continuing operations:      
Net income and comprehensive income $ 96,499 $ 15,578 $ 27,494
Less: Loss from discontinued operations, net of tax 12,820 3,840 3,714
Net income from continuing operations 109,319 19,418 31,208
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Loss on impairments and disposal of fixed assets 2,210 840 640
Amortization of intangibles 23,468 12,992 1,243
Depreciation 7,385 7,085 4,944
Rental amortization of intangibles and depreciation 630 1,474 0
Non-cash compensation expense 44,365 23,361 9,647
Deferred income taxes (63,901) (6,370) 6,367
Change in fair value of contingent consideration 10,788 23,931 0
Bad debt expense 880 195 515
Amortization of debt issuance costs 1,776 1,032 245
Write-off of previously-capitalized debt issuance costs 0 90 0
Amortization of convertible debt discount 11,397 6,385 0
Changes in current assets and liabilities:      
Accounts receivable (16,820) (11,381) (8,361)
Prepaid and other current assets (2,985) (5,358) (1,558)
Accounts payable, accrued expenses and other current liabilities 14,270 31,108 4,769
Current contingent consideration (21,912) 0 0
Income taxes receivable 3,669 (1,104) 13,385
Other, net (591) (160) 1,170
Net cash provided by operating activities attributable to continuing operations 123,948 103,538 64,214
Cash flows from investing activities attributable to continuing operations:      
Capital expenditures (14,907) (8,040) (31,955)
Acquisition of intangible assets 0 (5) (2,030)
Acquisition of other businesses 0 0 (4,500)
Net cash used in investing activities attributable to continuing operations (383,038) (74,435) (119,667)
Cash flows from financing activities attributable to continuing operations:      
Proceeds from exercise of stock options, net of payments related to net-share settlement of stock-based compensation 2,217 1,602 (4,085)
Contingent consideration payments (27,588) 0 0
Proceeds from revolving credit facility 125,000 0 0
Acquisition of noncontrolling interest $ (499) 0 0
Interest rate | Rate 0.625%    
Proceeds from the issuance of 0.625% Convertible Senior Notes $ 0 300,000 0
Payment of convertible note hedge transactions 0 (61,500) 0
Proceeds from the sale of warrants 0 43,410 0
Proceeds from equity offering, net of offering costs 0 0 (23)
Payment of debt issuance costs (583) (10,486) (8)
Purchase of treasury stock (93,704) (19,901) (48,524)
Net cash provided by (used in) financing activities attributable to continuing operations 4,843 253,125 (52,640)
Total cash (used in) provided by continuing operations (254,247) 282,228 (108,093)
Discontinued operations:      
Net cash used in operating activities attributable to discontinued operations (13,236) (4,807) (10,203)
Total cash used in discontinued operations (13,236) (4,807) (10,203)
Net (decrease) increase in cash, cash equivalents, restricted cash, and restricted cash equivalents (267,483) 277,421 (118,296)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 105,158 372,641 95,220
Supplemental cash flow information:      
Interest 3,593 1,327 320
Income tax payments 541 20,359 3,095
Income tax refunds 5,678 133 22
QuoteWizard [Member]      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration 6,800    
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire business, net of cash acquired (297,072) 0 0
Student Loan Hero [Member]      
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire business, net of cash acquired (59,483) 0 0
Ovation [Member]      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration 1,600    
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire business, net of cash acquired (11,566) 0 0
SnapCap [Member]      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration 300 700  
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire businesses (10) (11,886) 0
DepositAccounts [Member]      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration 2,000    
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire businesses 0 (25,000) 0
MagnifyMoney [Member]      
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire business, net of cash acquired 0 (29,504) 0
CompareCards [Member]      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration 700 21,200  
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire businesses $ 0 $ 0 $ (81,182)