XML 53 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of assets acquired and liabilities assumed in a business acquisition
During 2017, the Company completed the determination of the final allocation of purchase price to the assets acquired and liabilities assumed as follows (in thousands):
 
Fair Value
Net working capital and other assets
$
42

Fixed assets
146

Intangible assets
4,300

Goodwill
13,738

Total purchase price
$
18,226

During 2017, the Company completed the determination of the final allocation of the purchase price with respect to the assets acquired and liabilities assumed as follows (in thousands):
 
Fair Value
Accounts receivable
$
3,538

Intangible assets
55,400

Goodwill
52,450

Accounts payable and accrued liabilities
(7,638
)
Total purchase price
$
103,750

During 2017, the Company completed the determination of the final allocation of purchase price to the assets acquired and liabilities assumed as follows (in thousands):
 
Fair Value
Intangible assets
$
9,600

Goodwill
19,389

Total purchase price
$
28,989

The allocation of the purchase price to the assets acquired is as follows (dollars in thousands):
 
Fair Value
 
Weighted Average
Amortization Life
Accounts receivable
$
125

 
N/A
Total intangible assets with definite lives, net
$
4,500

 
9.2 years
Goodwill
$
375

 
N/A
The preliminary allocation of purchase price to the assets acquired and liabilities assumed is as follows (in thousands):
 
Preliminary Fair Value
Net working capital
$
8,535

Fixed assets
1,501

Intangible assets
120,400

Goodwill
182,863

Other noncurrent assets
17

Total preliminary purchase price
$
313,316

The preliminary allocation of purchase price to the assets acquired and liabilities assumed is as follows (in thousands):
 
Preliminary Fair Value
Net working capital
$
323

Fixed assets
76

Intangible assets
8,900

Goodwill
11,260

Net deferred tax liabilities
(2,688
)
Total purchase price
$
17,871

During 2017, the Company completed the determination of the final allocation of purchase price to the assets acquired and liabilities assumed as follows (in thousands):
 
Fair Value
Net working capital
$
921

Intangible assets
9,700

Goodwill
23,784

Deferred tax liabilities
(4,176
)
Noncontrolling interest
(637
)
Total purchase price
$
29,592

During 2018, the Company completed the determination of the final allocation of purchase price to the assets acquired and liabilities assumed as follows (in thousands):
 
Fair Value
Net working capital
$
5,429

Intangible assets
19,600

Goodwill
40,856

Deferred tax liabilities
(5,467
)
Total purchase price
$
60,418

Schedule of definite-lived intangible assets acquired in a business acquisition
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Preliminary Fair Value
Weighted Average
Amortization Life
Technology
$
68,900

4 years
Customer lists
42,700

14.7 years
Content
1,000

3 years
Trademarks and tradenames
7,800

5 years
Total intangible assets
$
120,400

7.9 years
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Fair Value
Weighted Average Amortization Life
Technology
$
400

3 years
Customer lists
3,300

10 years
Trade name and trademarks
600

5 years
Total intangible assets
$
4,300

8.7 years
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Fair Value
Weighted Average
Amortization Life
Technology
$
6,000

7 years
Customer lists
1,900

1 year
Trademarks and tradenames
1,000

4 years
Total intangible assets
$
8,900

5.4 years
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Fair Value
Weighted Average Amortization Life
Technology
$
8,600

5 years
Customer lists
600

8 years
Trade name and trademarks
400

4 years
Total intangible assets
$
9,600

5.2 years
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Fair Value
Weighted Average
Amortization Life
Technology
$
27,900

4 years
Customer lists
23,200

12 years
Trade name and trademarks
4,300

5 years
Total intangible assets
$
55,400

7.4 years
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Fair Value
Weighted Average Amortization Life
Technology
$
200

3 years
Customer lists
1,100

9 years
Trade name and trademarks
600

4 years
Content
7,800

3 years
Total intangible assets
$
9,700

3.7 years
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Fair Value
Weighted Average
Amortization Life
Content
$
16,100

3 years
Customer lists
2,500

10 years
Trademarks and tradenames
1,000

5 years
Total intangible assets
$
19,600

4.0 years
Unaudited pro forma revenue and net income from continuing operations of business acquisition
 
2018
2017
 
(in thousands)
Pro forma revenue
$
900,978

$
701,184

Pro forma net income from continuing operations
$
110,015

$
1,164

 
2018
2017
2016
 
(in thousands)
Pro forma revenue
$
917,393

$
729,370

$
461,969

Pro forma net income from continuing operations
$
111,376

$
(2,998
)
$
31,139