XML 39 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENT
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT
FAIR VALUE MEASUREMENTS
Other than the Notes and the Warrants, the carrying amounts of the Company's financial instruments are equal to fair value at December 31, 2018. See Note 13—Debt for additional information on the Notes and the Warrants.
Contingent consideration payments related to acquisitions are measured at fair value each reporting period using Level 3 unobservable inputs. The changes in the fair value of the Company's Level 3 liabilities during the years ended December 31, 2018, 2017 and 2016 are as follows (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Contingent consideration, beginning of period
$
57,349

 
$
23,100

 
$

Transfers into Level 3

 

 

Transfers out of Level 3

 

 

Total net (gains) losses included in earnings (realized and unrealized)
10,788

 
23,931

 

Purchases, sales and settlements:
 
 
 
 
 
Additions
19,700

 
11,318

 
23,100

Payments
(49,000
)
 
(1,000
)
 

Contingent consideration, end of period
$
38,837

 
$
57,349

 
$
23,100

The contingent consideration liability at December 31, 2018 is the estimated fair value of the earnout payments of the DepositAccounts, SnapCap, Ovation, and QuoteWizard acquisitions. The contingent consideration liability at December 31, 2017 was the estimated fair value of the earnout payments of the CompareCards, DepositAccounts, and SnapCap acquisitions. The contingent consideration liability at December 31, 2016 was the estimated fair value of the earnout payments of the CompareCards acquisition. The Company will make earnout payments ranging from $3.0 million to $4.0 million based on the achievement of defined milestone and performance targets for DepositAccounts, payments ranging from $3.0 million to $9.0 million based on the achievement of certain defined earnings targets for SnapCap, payments ranging from zero to $8.75 million based on the achievement of certain defined operating metrics for Ovation, and payments ranging from zero to $70.2 million based on the achievement of certain defined performance targets for QuoteWizard. See Note 8—Business Acquisitions for additional information on the contingent consideration for each of these respective acquisitions.
The significant unobservable inputs used to calculate the fair value of the contingent consideration are estimated future cash flows for the acquisitions, estimated customer growth rates, estimated date and likelihood of an increase in interest rates and the discount rate. Actual results will differ from the projected results and could have a significant impact on the estimated fair value of the contingent considerations. Additionally, as the liability is stated at present value, the passage of time alone will increase the estimated fair value of the liability each reporting period. Any changes in fair value will be recorded in operating income in the consolidated statements of operations and comprehensive income.