XML 63 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
STOCK-BASED COMPENSATION (Details - Stock Options Rollforward) - USD ($)
9 Months Ended
Feb. 16, 2018
Jan. 02, 2018
Jul. 26, 2017
Sep. 30, 2018
May 24, 2017
Stock options, Shares          
Granted (in shares) 13,163 58,010 402,694    
Stock options, Weighted Average Exercise Price          
Granted (in dollars per share) $ 378.95 $ 340.25 $ 183.80    
Stock options, Grant Date Fair Value Valuation          
Share price       $ 230.10 $ 156.70
Grant date fair value       $ 161.58  
Aggregate stock options          
Stock options, Shares          
Outstanding at the beginning of the period (in shares)       1,863,739  
Granted (in shares)       58,901  
Exercised (in shares)       (971,211)  
Forfeited (in shares)       (6,425)  
Expired (in shares)       0  
Outstanding at the end of the period (in shares)       945,004  
Options exercisable at the end of the period (in shares)       772,651  
Stock options, Weighted Average Exercise Price          
Outstanding at the beginning of the period (in dollars per share)       $ 30.70  
Granted (in dollars per share)       317.31  
Exercised (in dollars per share)       16.31  
Forfeited (in dollars per share)       299.89  
Expired (in dollars per share)       0.00  
Outstanding at the end of the period (in dollars per share)       61.53  
Options exercisable at the end of the period (in dollars per share)       $ 25.03  
Stock options, Weighted Average Remaining Contractual Term          
Outstanding at the end of the period       5 years 5 months  
Options exercisable at the end of the period       4 years 7 months 22 days  
Stock options, Aggregate Intrinsic Value          
Outstanding at the end of the period       $ 163,927,000  
Options exercisable at the end of the period       $ 158,473,000  
Stock options, Grant Date Fair Value Valuation          
Expected dividend rate       0.00%  
Expected volatility, minimum       50.00%  
Expected volatility, maximum       53.00%  
Risk-free interest rate, minimum       2.33%  
Risk-free interest rate, maximum       2.90%  
Expected dividends       $ 0  
Employee stock option 2          
Stock options, Shares          
Outstanding at the beginning of the period (in shares)       37,877  
Granted (in shares)       0  
Exercised (in shares)       0  
Forfeited (in shares)       0  
Expired (in shares)       0  
Outstanding at the end of the period (in shares)       37,877  
Options exercisable at the end of the period (in shares)       0  
Stock options, Weighted Average Exercise Price          
Outstanding at the beginning of the period (in dollars per share)       $ 308.90  
Granted (in dollars per share)       0.00  
Exercised (in dollars per share)       0.00  
Forfeited (in dollars per share)       0.00  
Expired (in dollars per share)       0.00  
Outstanding at the end of the period (in dollars per share)       308.90  
Options exercisable at the end of the period (in dollars per share)       $ 0.00  
Stock options, Weighted Average Remaining Contractual Term          
Outstanding at the end of the period       9 years 2 months 13 days  
Options exercisable at the end of the period       0 years  
Stock options, Aggregate Intrinsic Value          
Outstanding at the end of the period       $ 0  
Options exercisable at the end of the period       $ 0  
Performance options          
Stock options, Shares          
Outstanding at the beginning of the period (in shares)       402,694  
Granted (in shares) 21,982 31,336   44,499  
Exercised (in shares)       0  
Expired (in shares)       0  
Outstanding at the end of the period (in shares)       447,193  
Options exercisable at the end of the period (in shares)       0  
Stock options, Weighted Average Exercise Price          
Outstanding at the beginning of the period (in dollars per share)       $ 183.80  
Granted (in dollars per share)       351.70  
Exercised (in dollars per share)       0.00  
Forfeited (in dollars per share)       0.00  
Expired (in dollars per share)       0.00  
Outstanding at the end of the period (in dollars per share)       200.51  
Options exercisable at the end of the period (in dollars per share)       $ 0.00  
Stock options, Weighted Average Remaining Contractual Term          
Outstanding at the end of the period       8 years 10 months 15 days  
Options exercisable at the end of the period       0 years  
Stock options, Aggregate Intrinsic Value          
Outstanding at the end of the period       $ 18,645,000  
Options exercisable at the end of the period       $ 0  
Stock options, Grant Date Fair Value Valuation          
Grant date fair value       $ 296.80  
Expected dividend rate       0.00%  
Risk-free interest rate, minimum       2.38%  
Risk-free interest rate, maximum       2.81%  
Expected dividends       $ 0  
Minimum | Aggregate stock options          
Stock options, Grant Date Fair Value Valuation          
Expected term       P5Y  
Minimum | Employee stock options          
Stock options, Grant Date Fair Value Valuation          
Grant date fair value        
Minimum | Performance options          
Stock options, Grant Date Fair Value Valuation          
Expected term       P7Y  
Maximum          
Stock options, Shares          
Granted (in shares) 21,982   672,499    
Maximum | Aggregate stock options          
Stock options, Grant Date Fair Value Valuation          
Expected term       P6Y4M3D  
Maximum | Employee stock options          
Stock options, Grant Date Fair Value Valuation          
Grant date fair value        
Maximum | Performance options          
Stock options, Grant Date Fair Value Valuation          
Expected term       P7Y1M24D  
50% over a period of two years from the grant date [Member] | Employee stock options          
Stock options, Grant Date Fair Value Valuation          
Vesting period       2 years  
33% over a period of three years from the grant date [Member] | Employee stock options          
Stock options, Grant Date Fair Value Valuation          
Vesting period       3 years  
25% over a period of four years from the grant date [Member] | Employee stock options          
Stock options, Grant Date Fair Value Valuation          
Vesting period       4 years  
100% over a period of one year from the grant date [Member] | Employee stock options          
Stock options, Grant Date Fair Value Valuation          
Vesting period       1 year