XML 23 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities attributable to continuing operations:      
Net income and comprehensive income $ 15,578 $ 27,494 $ 48,047
Less: Loss from discontinued operations, net of tax 3,840 3,714 3,269
Net income from continuing operations 19,418 31,208 51,316
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Loss on disposal of fixed assets 840 640 748
Amortization of intangibles 12,992 1,243 149
Depreciation 7,085 4,944 3,008
Rental amortization of intangibles and depreciation 1,474 0 0
Non-cash compensation expense 23,361 9,647 8,508
Deferred income taxes (6,370) 6,367 (29,969)
Change in fair value of contingent consideration 23,931 0 0
Bad debt expense 195 515 337
Amortization of debt issuance costs 1,032 245 47
Write-off of previously-capitalized debt issuance costs 90 0 0
Amortization of convertible debt discount 6,385 0 0
Changes in current assets and liabilities:      
Accounts receivable (11,381) (8,361) (16,598)
Prepaid and other current assets (5,358) (1,558) (874)
Income taxes receivable (1,104) 13,385 6,247
Accounts payable, accrued expenses and other current liabilities 31,108 4,769 13,689
Other, net (160) 1,170 577
Net cash provided by operating activities attributable to continuing operations 103,538 64,214 37,185
Cash flows from investing activities attributable to continuing operations:      
Capital expenditures (8,040) (31,955) (7,237)
Acquisition of intangible assets (5) (2,030) 0
Acquisition of other businesses 0 (4,500) (37)
(Increase) decrease in restricted cash (2) 2,452 12,175
Net cash (used in) provided by investing activities attributable to continuing operations (74,437) (117,215) 4,901
Cash flows from financing activities attributable to continuing operations:      
Proceeds from exercise of stock options, net of payments related to net-share settlement of stock-based compensation $ 1,602 (4,085) (7,612)
Interest rate 0.625%    
Proceeds from the issuance of 0.625% Convertible Senior Notes $ 300,000 0 0
Payment of convertible note hedge transactions (61,500) 0 0
Proceeds from the sale of warrants 43,410 0 0
Proceeds from equity offering, net of offering costs 0 (23) 91,484
Payment of debt issuance costs (10,486) (8) (1,215)
Purchase of treasury stock (19,901) (48,524) (218)
Dividends 0 0 (131)
Net cash provided by (used in) financing activities attributable to continuing operations 253,125 (52,640) 82,308
Total cash provided by (used in) continuing operations 282,226 (105,641) 124,394
Discontinued operations:      
Net cash used in operating activities attributable to discontinued operations (4,807) (10,203) (3,631)
Total cash used in discontinued operations (4,807) (10,203) (3,631)
Net increase (decrease) in cash and cash equivalents 277,419 (115,844) 120,763
Cash and cash equivalents at beginning of period 91,131 206,975 86,212
Cash and cash equivalents at end of period 368,550 91,131 206,975
Supplemental cash flow information:      
Interest 1,327 320 60
Income tax payments 20,359 3,095 703
Income tax refunds (133) (22) (96)
SnapCap [Member]      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration 700    
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire businesses (11,886) 0 0
DepositAccounts [Member]      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration 2,000    
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire businesses (25,000) 0 0
MagnifyMoney [Member]      
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire businesses (29,592)    
Acquisition of MagnifyMoney, net of cash acquired (29,504) 0 0
CompareCards [Member]      
Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Change in fair value of contingent consideration 21,200    
Cash flows from investing activities attributable to continuing operations:      
Payments to acquire businesses $ 0 $ (81,182) $ 0