XML 51 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of non-cash compensation expense related to equity awards
Non-cash compensation related to equity awards is included in the following line items in the accompanying consolidated statements of operations and comprehensive income (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Cost of revenue
$
175

 
$
129

 
$
95

Selling and marketing expense
3,973

 
2,722

 
1,597

General and administrative expense
16,874

 
4,699

 
5,120

Product development
2,339

 
2,097

 
1,558

Restructuring and severance

 

 
138

Total non-cash compensation
$
23,361

 
$
9,647

 
$
8,508

Summary of changes in outstanding stock options
A summary of the changes in outstanding stock options with performance conditions is as follows:
 
Number of Options
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic
Value(a)
 
 
 
(per option)
 
(in years)
 
(in thousands)
Outstanding at December 31, 2016

 
$

 
 
 
 

Granted
37,877

 
308.90

 
 
 
 

Exercised

 

 
 
 
 

Forfeited

 

 
 
 
 

Expired

 

 
 
 
 

Outstanding at December 31, 2017
37,877

 
$
308.90

 
9.95
 
$
1,195

Options exercisable

 
$

 
0.00
 
$

(a)
The aggregate intrinsic value represents the total pre-tax intrinsic value (the difference between the Company's closing stock price of $340.45 on the last trading day of 2017 and the exercise price, multiplied by the number of shares covered by in-the-money options) that would have been received by the option holder had the option holder exercised these options on December 31, 2017. The intrinsic value changes based on the market value of the Company's common stock.
A summary of the changes in outstanding stock options is as follows:
 
Number of Options
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic
Value(a)
 
 
 
(per option)
 
(in years)
 
(in thousands)
Outstanding at December 31, 2016
1,991,802

 
$
21.23

 
 
 
 

Granted
112,059

 
207.79

 
 
 
 

Exercised
(219,094
)
 
31.29

 
 
 
 

Forfeited
(21,028
)
 
70.90

 
 
 
 

Expired

 

 
 
 
 

Outstanding at December 31, 2017
1,863,739

 
$
30.70

 
4.46
 
$
577,295

Options exercisable
1,036,757

 
$
11.56

 
2.34
 
$
340,976

(a)
The aggregate intrinsic value represents the total pre-tax intrinsic value (the difference between the Company's closing stock price of $340.45 on the last trading day of 2017 and the exercise price, multiplied by the number of shares covered by in-the-money options) that would have been received by the option holder had the option holder exercised these options on December 31, 2017. The intrinsic value changes based on the market value of the Company's common stock.
A summary of changes in outstanding stock options with market conditions is as follows:
 
Number of Options with Market Conditions
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic
Value(a)
 
 
 
(per option)
 
(in years)
 
(in thousands)
Outstanding at December 31, 2016

 
$

 
 
 
 

Granted (b)
402,694

 
183.80

 
 
 
 

Exercised

 

 
 
 
 

Forfeited

 

 
 
 
 

Expired

 

 
 
 
 

Outstanding at December 31, 2017
402,694

 
183.80

 
9.57
 
$
63,082

Options exercisable

 
$

 
0.00
 
$

(a)
The aggregate intrinsic value represents the total pre-tax intrinsic value (the difference between the Company's closing stock price of $340.45 on the last trading day of 2017 and the exercise price, multiplied by the number of shares covered by in-the-money options) that would have been received by the option holder had the option holder exercised these options on December 31, 2017. The intrinsic value changes based on the market value of the Company's common stock.
(b)
During 2017, the Company granted stock options with a grant date fair value per share of $142.45, calculated using the Monte Carlo simulation model, which have a vesting date of September 30, 2022.
Summary of stock option valuation assumptions
For purposes of determining stock-based compensation expense, the weighted average grant date fair value per share of the stock options was estimated using the Black-Scholes option pricing model, which requires the use of various key assumptions. The weighted average assumptions used are as follows:
 
Year Ended December 31,
 
2017
2016
2015
Expected term (1)
5.00 - 7.00 years

5.22 - 6.38 years

5.21 - 6.23 years

Expected dividend (2)



Expected volatility (3)
51% - 52%

48% - 53%

38% - 48%

Risk-free interest rate (4)
1.74% - 2.24%

1.10% - 2.18%

1.65% - 2.01%

(1)
The expected term of stock options granted was calculated using the 'Simplified Method', which utilizes the midpoint between the weighted average time of vesting and the end of the contractual term. This method was utilized for the stock options due to a lack of historical exercise behavior by the Company's employees.
(2)
For all stock options granted during the years ended December 31, 2017, 2016 and 2015, no dividends are expected to be paid over the contractual term of the stock options, resulting in a zero expected dividend rate.
(3)
The expected volatility rate is based on the historical volatility of the Company's common stock.
(4)
The risk-free interest rate is specific to the date of grant. The risk-free interest rate is based on U.S. Treasury yields for notes with comparable expected terms as the awards, in effect at the grant date.
For purposes of determining stock-based compensation expense, the grant date fair value per share of the stock options was estimated using the Monte Carlo simulation model, which requires the use of various key assumptions. The assumptions used are as follows:
Expected term (1)
7.50 years

Expected dividend (2)

Expected volatility (3)
50%

Risk-free interest rate (4)
2.12%

(1)
The expected term of stock options with a market condition granted was calculated using the midpoint between the weighted average time of vesting and the end of the contractual term.
(2)
For all stock options with a market condition granted in 2017, no dividends are expected to be paid over the contractual term of the stock options, resulting in a zero expected dividend rate.
(3)
The expected volatility rate is based on the historical volatility of the Company's common stock.
(4)
The risk-free interest rate is specific to the date of grant. The risk-free interest rate is based on U.S. Treasury yields for notes with comparable expected terms as the awards, in effect at the grant date.
For purposes of determining stock-based compensation expense, the weighted average grant date fair value per share of the stock options was estimated using the Black-Scholes option pricing model, which requires the use of various key assumptions. The weighted average assumptions used are as follows:
Expected term (1)
5.5 - 6.00 years

Expected dividend (2)

Expected volatility (3)
51%

Risk-free interest rate (4)
2.16% - 2.23%

(1)
The expected term of stock options granted was calculated using the 'Simplified Method', which utilizes the midpoint between the weighted average time of vesting and the end of the contractual term. This method was utilized for the stock options due to a lack of historical exercise behavior by the Company's employees.
(2)
For all stock options granted during the year ended December 31, 2017, no dividends are expected to be paid over the contractual term of the stock options, resulting in a zero expected dividend rate.
(3)
The expected volatility rate is based on the historical volatility of the Company's common stock.
(4)
The risk-free interest rate is specific to the date of grant. The risk-free interest rate is based on U.S. Treasury yields for notes with comparable expected terms as the awards, in effect at the grant date.
Schedule of changes in outstanding non-vested RSUs, restricted stock and RSUs with performance conditions
A summary of the changes in outstanding nonvested restricted stock is as follows:
 
Restricted Stock
 
Number of Shares
 
Weighted Average Grant Date
Fair Value
 
 
 
(per share)
Nonvested at December 31, 2016
14,464

 
$
25.14

Granted

 

Vested
(14,464
)
 
25.14

Forfeited

 

Nonvested at December 31, 2017

 
$

A summary of the changes in outstanding nonvested RSUs is as follows:
 
RSUs
 
Number of Units
 
Weighted Average Grant Date
Fair Value
 
 
 
(per unit)
Nonvested at December 31, 2016
152,374

 
$
65.64

Granted (a)
94,783

 
152.45

Vested
(78,631
)
 
57.92

Forfeited
(15,697
)
 
82.99

Nonvested at December 31, 2017
152,829

 
$
121.68

(a)
The grant date fair value per share of the RSUs is calculated as the closing market price of LendingTree's common stock at the time of grant.
A summary of the changes in outstanding nonvested RSUs with performance conditions is as follows:
 
RSUs with Performance Conditions
 
Number of Units
 
Weighted Average Grant Date Fair Value
 
 
 
(per unit)
Nonvested at December 31, 2016
44,509

 
$
88.28

Granted (a)
80,880

 
186.85

Vested
(1,931
)
 
96.46

Forfeited
(12,253
)
 
83.60

Nonvested at December 31, 2017
111,205

 
$
160.34

(a)
The grant date fair value per share of the RSUs with performance conditions is calculated as the closing market price of LendingTree's common stock at the time of grant.