XML 48 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of assets acquired and liabilities assumed in a business acquisition
During 2017, the Company completed the determination of the final allocation of purchase price to the assets acquired and liabilities assumed as follows (in thousands):
 
Fair Value
Intangible assets
$
9,600

Goodwill
19,389

Total purchase price
$
28,989

The allocation of the purchase price to the assets acquired is as follows (dollars in thousands):
 
Fair Value
 
Weighted Average
Amortization Life
Accounts receivable
$
125

 
N/A
Total intangible assets with definite lives, net
$
4,500

 
9.2 years
Goodwill
$
375

 
N/A
During 2017, the Company completed the determination of the final allocation of purchase price to the assets acquired and liabilities assumed as follows (in thousands):
 
Fair Value
Net working capital
$
921

Intangible assets
9,700

Goodwill
23,784

Deferred tax liabilities
(4,176
)
Noncontrolling interest
(637
)
Total purchase price
$
29,592

During 2017, the Company completed the determination of the final allocation of purchase price to the assets acquired and liabilities assumed as follows (in thousands):
 
Fair Value
Net working capital and other assets
$
42

Fixed assets
146

Intangible assets
4,300

Goodwill
13,738

Total purchase price
$
18,226

During 2017, the Company completed the determination of the final allocation of the purchase price with respect to the assets acquired and liabilities assumed as follows (in thousands):
 
Fair Value
Accounts receivable
$
3,538

Intangible assets
55,400

Goodwill
52,450

Accounts payable and accrued liabilities
(7,638
)
Total purchase price
$
103,750

Schedule of definite-lived intangible assets acquired in a business acquisition
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Fair Value
Weighted Average Amortization Life
Technology
$
200

3 years
Customer lists
1,100

9 years
Trade name and trademarks
600

4 years
Content
7,800

3 years
Total intangible assets
$
9,700

3.7 years
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Fair Value
Weighted Average Amortization Life
Technology
$
400

3 years
Customer lists
3,300

10 years
Trade name and trademarks
600

5 years
Total intangible assets
$
4,300

8.7 years
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Fair Value
Weighted Average
Amortization Life
Technology
$
27,900

4 years
Customer lists
23,200

12 years
Trade name and trademarks
4,300

5 years
Total intangible assets
$
55,400

7.4 years
The fair value of the intangible assets with definite lives are as follows (dollars in thousands):
 
Fair Value
Weighted Average Amortization Life
Technology
$
8,600

5 years
Customer lists
600

8 years
Trade name and trademarks
400

4 years
Total intangible assets
$
9,600

5.2 years
Unaudited pro forma revenue and net income from continuing operations of business acquisition
 
2017
2016
 
(in thousands)
Pro forma revenue
$
626,578

$
461,969

Pro forma net income from continuing operations
$
19,575

$
31,139