XML 54 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS ACQUISITION BUSINESS ACQUISITION (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 19, 2017
Jun. 20, 2017
Jun. 14, 2017
Nov. 17, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Mar. 31, 2017
Dec. 31, 2016
Nov. 16, 2016
Business Acquisition                      
Initial cash consideration to acquire business             $ 29,511,000 $ 0      
Current contingent consideration         $ 24,014,000   24,014,000     $ 0  
Non-current contingent consideration         30,544,000   30,544,000     23,600,000  
Change in fair value of contingent consideration         2,501,000 $ 0 20,640,000 0      
Goodwill         113,558,000   113,558,000     $ 56,457,000  
Acquisition-related costs             1,000,000        
Revenue         171,494,000 94,558,000 456,782,000 283,561,000      
Operating Income (Loss)         17,455,000 14,150,000 33,308,000 38,710,000      
Value of option to acquire a foreign affiliate   $ 500,000                  
Value of restricted stock unit awards   10,000,000                  
Pro forma revenue         172,400,000 118,219,000 465,624,000 347,442,000      
Pro forma net income from continuing operations         10,043,000 $ 8,776,000 26,072,000 $ 23,556,000      
After tax contingent consideration tax         1,500,000   12,400,000        
MagnifyMoney                      
Business Acquisition                      
Initial cash consideration to acquire business   29,600,000         29,592,000        
Working capital         921,000   921,000        
Intangible assets   9,700,000     9,700,000   9,700,000        
Goodwill   $ 23,800,000     23,784,000   23,784,000        
Deferred tax liabilities         (4,176,000)   (4,176,000)        
Noncontrolling interest         637,000   637,000        
Acquisition-related costs             400,000        
Weighted average useful life of intangible assets acquired   3 years 8 months 27 days                  
Revenue         1,200,000   1,300,000        
Operating Income (Loss)         300,000   300,000        
Granted (in shares)   38,468                  
Potential future issuance of restricted stock units   19,234                  
CompareCards                      
Business Acquisition                      
Initial cash consideration to acquire business       $ 80,700,000              
Contingent consideration range, maximum                     $ 45,000,000
Purchase price consideration on acquisition date       $ 103,800,000              
Contingent consideration         43,100,000   43,100,000       23,100,000
Current contingent consideration         22,000,000   22,000,000        
Non-current contingent consideration         21,100,000   21,100,000        
Change in fair value of contingent consideration         1,900,000   20,000,000        
Accounts receivable                 $ 3,538,000    
Intangible assets                 55,400,000    
Goodwill                 52,450,000    
Accounts payable and accrued liabilities                 (7,638,000)    
Total purchase price                 $ (103,750,000)    
Acquisition-related costs             100,000        
DepositAccounts                      
Business Acquisition                      
Initial cash consideration to acquire business     $ 24,000,000                
Contingent consideration range, maximum     9,000,000                
Purchase price consideration on acquisition date     29,000,000       28,989,000        
Contingent consideration     5,000,000   4,600,000   4,600,000        
Current contingent consideration         1,500,000   1,500,000        
Non-current contingent consideration         3,100,000   3,100,000        
Intangible assets     9,600,000   9,600,000   9,600,000        
Goodwill     19,400,000   19,389,000   19,389,000        
Acquisition-related costs         100,000   300,000        
Value of potential contingent consideration payments based on specified increases in federal funds interest rates     1,000,000                
One-time contingent consideration performance payment     $ 2,000,000                
Weighted average useful life of intangible assets acquired     5 years 1 month 25 days                
Revenue         1,900,000   2,200,000        
Operating Income (Loss)         400,000   600,000        
Contingent consideration payment         1,000,000            
Contingent earnout                      
Business Acquisition                      
Contingent consideration range, maximum $ 3,000,000                   22,500,000
SnapCap                      
Business Acquisition                      
Initial cash consideration to acquire business 11,900,000                    
Purchase price consideration on acquisition date 18,216,000                    
Contingent consideration 6,300,000                    
Working capital         42,000   42,000        
Fixed assets         146,000   146,000        
Intangible assets 4,100,000       4,100,000   4,100,000        
Goodwill $ 13,900,000       13,928,000   $ 13,928,000        
Acquisition-related costs         200,000            
Weighted average useful life of intangible assets acquired 8 years 7 months 3 days                    
Revenue         200,000            
Operating Income (Loss)         $ 100,000            
Technology | MagnifyMoney                      
Business Acquisition                      
Fair value of the intangible assets acquired with definite lives   $ 200,000                  
Weighted average useful life of intangible assets acquired   3 years                  
Technology | DepositAccounts                      
Business Acquisition                      
Fair value of the intangible assets acquired with definite lives     $ 8,600,000                
Weighted average useful life of intangible assets acquired     5 years                
Technology | SnapCap                      
Business Acquisition                      
Fair value of the intangible assets acquired with definite lives $ 400,000                    
Weighted average useful life of intangible assets acquired 3 years                    
Customer lists | MagnifyMoney                      
Business Acquisition                      
Fair value of the intangible assets acquired with definite lives   $ 1,100,000                  
Weighted average useful life of intangible assets acquired   9 years                  
Customer lists | DepositAccounts                      
Business Acquisition                      
Fair value of the intangible assets acquired with definite lives     $ 600,000                
Weighted average useful life of intangible assets acquired     8 years                
Customer lists | SnapCap                      
Business Acquisition                      
Fair value of the intangible assets acquired with definite lives $ 3,100,000                    
Weighted average useful life of intangible assets acquired 10 years                    
Trade name and trademarks | MagnifyMoney                      
Business Acquisition                      
Fair value of the intangible assets acquired with definite lives   $ 600,000                  
Weighted average useful life of intangible assets acquired   4 years                  
Trade name and trademarks | DepositAccounts                      
Business Acquisition                      
Fair value of the intangible assets acquired with definite lives     $ 400,000                
Weighted average useful life of intangible assets acquired     4 years                
Trade name and trademarks | SnapCap                      
Business Acquisition                      
Fair value of the intangible assets acquired with definite lives $ 600,000                    
Weighted average useful life of intangible assets acquired 5 years                    
Website content | MagnifyMoney                      
Business Acquisition                      
Fair value of the intangible assets acquired with definite lives   $ 7,800,000                  
Weighted average useful life of intangible assets acquired   3 years                  
Contingent earnout | Iron Horse Holdings, LLC [Member]                      
Business Acquisition                      
Contingent consideration range, minimum                     0
Contingent earnout | SnapCap                      
Business Acquisition                      
Contingent consideration range, minimum $ 0                    
Minimum                      
Business Acquisition                      
Contingent consideration 0   $ 0               0
Maximum                      
Business Acquisition                      
Contingent consideration $ 9,000,000   $ 9,000,000               $ 45,000,000