XML 16 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2013
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 11—SEGMENT INFORMATION

 

Effective December 31, 2012, we expanded our reportable segments from one to two, consisting of mortgage and non-mortgage. The change was made as the convergence of economic similarities associated with our mortgage and non-mortgage operating segments was no longer expected. This decision was made in connection with the update of our annual budget and forecast, which occurs in the fourth quarter each year. The non-mortgage reportable segment consists of our auto, education, home services and other operating segments, which are not yet mature businesses and have been aggregated. Prior period results have been reclassified to conform with the change in reportable segments.

 

The expenses presented below for each segment include allocations of certain corporate expenses that are identifiable and directly benefit those segments. The unallocated expenses are those corporate overhead expenses that are not directly attributable to a segment and include: corporate expenses such as finance, legal, executive technology support and human resources, as well as elimination of inter-segment revenue and costs.

 

Adjusted EBITDA is the primary metric by which the chief operating decision maker evaluates the performance of our businesses, on which our internal budgets are based and by which management is compensated. Adjusted EBITDA is defined as operating income or loss (which excludes interest expense and taxes) adjusted to exclude amortization of intangibles and depreciation, and excluding (1) non-cash compensation expense, (2) non-cash intangible asset impairment charges, (3) gain/loss on disposal of assets, (4) restructuring and severance expenses, (5) litigation settlements and contingencies, (6) adjustments for significant acquisitions or dispositions, and (7) one-time items.

 

Assets and other balance sheet information are not used by the chief operating decision maker.

 

Summarized information by segment and reconciliations to Adjusted EBITDA and income (loss) before income taxes is as follows (in thousands):

 

 

 

For the Three Months Ended June 30, 2013:

 

 

 

Mortgage

 

Non-Mortgage

 

Corporate

 

Total

 

Revenue

 

$

33,528

 

$

3,256

 

$

622

 

$

37,406

 

Cost of revenue (exclusive of depreciation shown separately below)

 

1,395

 

163

 

392

 

1,950

 

Selling and marketing expense

 

24,119

 

2,262

 

5

 

26,386

 

General and administrative expense

 

874

 

420

 

4,357

 

5,651

 

Product development

 

1,226

 

266

 

 

1,492

 

Depreciation

 

345

 

426

 

101

 

872

 

Amortization of intangibles

 

 

43

 

 

43

 

Restructuring and severance

 

23

 

125

 

 

148

 

Litigation settlements and contingencies

 

 

 

2,909

 

2,909

 

Total costs and expenses

 

27,982

 

3,705

 

7,764

 

39,451

 

Operating income (loss)

 

5,546

 

(449

)

(7,142

)

(2,045

)

Adjustments to reconcile to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

Amortization of intangibles

 

 

43

 

 

43

 

Depreciation

 

345

 

426

 

101

 

872

 

Restructuring and severance

 

23

 

125

 

 

148

 

Loss on disposal of assets

 

 

 

 

 

Non-cash compensation

 

483

 

95

 

854

 

1,432

 

Litigation settlements and contingencies

 

 

 

2,909

 

2,909

 

Adjusted EBITDA

 

$

6,397

 

$

240

 

$

(3,278

)

$

3,359

 

Adjustments to reconcile to income/loss before taxes:

 

 

 

 

 

 

 

 

 

Operating loss

 

 

 

 

 

 

 

(2,045

)

Interest expense

 

 

 

 

 

 

 

(7

)

Loss before income taxes

 

 

 

 

 

 

 

$

(2,052

)

 

 

 

For the Three Months Ended June 30, 2012:

 

 

 

Mortgage

 

Non-Mortgage

 

Corporate

 

Total

 

Revenue

 

$

11,406

 

$

4,484

 

$

1,080

 

$

16,970

 

Cost of revenue (exclusive of depreciation shown separately below)

 

623

 

165

 

15

 

803

 

Selling and marketing expense

 

6,957

 

4,002

 

10

 

10,969

 

General and administrative expense

 

769

 

560

 

4,502

 

5,831

 

Product development

 

422

 

334

 

 

756

 

Depreciation

 

396

 

509

 

141

 

1,046

 

Amortization of intangibles

 

 

106

 

 

106

 

Restructuring and severance

 

2

 

 

1

 

3

 

Litigation settlements and contingencies

 

 

 

216

 

216

 

Total costs and expenses

 

9,169

 

5,676

 

4,885

 

19,730

 

Operating income (loss)

 

2,237

 

(1,192

)

(3,805

)

(2,760

)

Adjustments to reconcile to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

Amortization of intangibles

 

 

106

 

 

106

 

Depreciation

 

396

 

509

 

141

 

1,046

 

Restructuring and severance

 

2

 

 

1

 

3

 

Loss on disposal of assets

 

 

 

 

 

Non-cash compensation

 

111

 

95

 

866

 

1,072

 

Litigation settlements and contingencies

 

 

 

216

 

216

 

Adjusted EBITDA

 

$

2,746

 

$

(482

)

$

(2,581

)

$

(317

)

Adjustments to reconcile to income/loss before taxes:

 

 

 

 

 

 

 

 

 

Operating loss

 

 

 

 

 

 

 

(2,760

)

Interest expense

 

 

 

 

 

 

 

(136

)

Loss before income taxes

 

 

 

 

 

 

 

$

(2,896

)

 

 

 

For the Six Months Ended June 30, 2013:

 

 

 

Mortgage

 

Non-Mortgage

 

Corporate

 

Total

 

Revenue

 

$

59,048

 

$

5,816

 

$

622

 

$

65,486

 

Cost of revenue (exclusive of depreciation shown separately below)

 

2,550

 

337

 

419

 

3,306

 

Selling and marketing expense

 

39,279

 

4,357

 

5

 

43,641

 

General and administrative expense

 

1,852

 

930

 

9,425

 

12,207

 

Product development

 

2,176

 

521

 

 

2,697

 

Depreciation

 

719

 

843

 

195

 

1,757

 

Amortization of intangibles

 

 

86

 

 

86

 

Restructuring and severance

 

23

 

125

 

(2

)

146

 

Litigation settlements and contingencies

 

 

 

3,937

 

3,937

 

Total costs and expenses

 

46,599

 

7,199

 

13,979

 

67,777

 

Operating income (loss)

 

12,449

 

(1,383

)

(13,357

)

(2,291

)

Adjustments to reconcile to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

Amortization of intangibles

 

 

86

 

 

86

 

Depreciation

 

719

 

843

 

195

 

1,757

 

Restructuring and severance

 

23

 

125

 

(2

)

146

 

Loss on disposal of assets

 

 

 

24

 

24

 

Non-cash compensation

 

896

 

237

 

1,733

 

2,866

 

Discretionary cash bonus

 

 

 

920

 

920

 

Litigation settlements and contingencies

 

 

 

3,937

 

3,937

 

Adjusted EBITDA

 

$

14,087

 

$

(92

)

$

(6,550

)

$

7,445

 

Adjustments to reconcile to income/loss before taxes:

 

 

 

 

 

 

 

 

 

Operating loss

 

 

 

 

 

 

 

(2,291

)

Interest expense

 

 

 

 

 

 

 

(14

)

Loss before income taxes

 

 

 

 

 

 

 

$

(2,305

)

 

 

 

For the Six Months Ended June 30, 2012:

 

 

 

Mortgage

 

Non-Mortgage

 

Corporate

 

Total

 

Revenue

 

$

20,398

 

$

8,947

 

$

860

 

$

30,205

 

Cost of revenue (exclusive of depreciation shown separately below)

 

1,322

 

247

 

30

 

1,599

 

Selling and marketing expense

 

13,953

 

7,668

 

 

21,621

 

General and administrative expense

 

1,413

 

1,084

 

8,137

 

10,634

 

Product development

 

941

 

595

 

(6

)

1,530

 

Depreciation

 

788

 

1,133

 

349

 

2,270

 

Amortization of intangibles

 

 

213

 

 

213

 

Restructuring and severance

 

4

 

1

 

(66

)

(61

)

Litigation settlements and contingencies

 

 

 

438

 

438

 

Total costs and expenses

 

18,421

 

10,941

 

8,882

 

38,244

 

Operating income (loss)

 

1,977

 

(1,994

)

(8,022

)

(8,039

)

Adjustments to reconcile to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

Amortization of intangibles

 

 

213

 

 

213

 

Depreciation

 

788

 

1,133

 

349

 

2,270

 

Restructuring and severance

 

4

 

1

 

(66

)

(61

)

Loss on disposal of assets

 

25

 

30

 

5

 

60

 

Non-cash compensation

 

351

 

255

 

1,650

 

2,256

 

Litigation settlements and contingencies

 

 

 

438

 

438

 

Adjusted EBITDA

 

$

3,145

 

$

(362

)

$

(5,646

)

$

(2,863

)

Adjustments to reconcile to income/loss before taxes:

 

 

 

 

 

 

 

 

 

Operating loss

 

 

 

 

 

 

 

(8,039

)

Interest expense

 

 

 

 

 

 

 

(257

)

Loss before income taxes

 

 

 

 

 

 

 

$

(8,296

)