XML 60 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
EARNINGS PER SHARE AND STOCK-BASED COMPENSATION
9 Months Ended
Sep. 30, 2012
EARNINGS PER SHARE AND STOCK-BASED COMPENSATION  
EARNINGS PER SHARE AND STOCK-BASED COMPENSATION

NOTE 7—EARNINGS PER SHARE AND STOCK-BASED COMPENSATION

 

The following table sets forth the computation of Basic and Diluted earnings per share:

 

 

 

Three Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

Basic

 

Diluted

 

Basic

 

Diluted

 

 

 

(In thousands, except per share data)

 

Numerator:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

270

 

$

270

 

$

(3,406

)

$

(3,406

)

Income from discontinued operations, net of tax

 

4,112

 

4,112

 

16,721

 

16,721

 

Net income attributable to common shareholders

 

$

4,382

 

$

4,382

 

$

13,315

 

$

13,315

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

11,389

 

12,003

 

11,037

 

11,037

 

Income (loss) per share:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

0.02

 

$

0.02

 

$

(0.31

)

$

(0.31

)

Income from discontinued operations, net of tax

 

0.36

 

0.35

 

1.52

 

1.52

 

Net income per common share

 

$

0.38

 

$

0.37

 

$

1.21

 

$

1.21

 

 

 

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

Basic

 

Diluted

 

Basic

 

Diluted

 

 

 

(In thousands, except per share data)

 

Numerator:

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

$

(4,752

)

$

(4,752

)

(44,608

)

(44,608

)

Income (loss) from discontinued operations, net of tax

 

49,058

 

49,058

 

(16,077

)

(16,077

)

Net income (loss) available to common shareholders

 

$

44,306

 

$

44,306

 

$

(60,685

)

$

(60,685

)

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

11,293

 

11,293

 

10,978

 

10,978

 

Income (loss) per share:

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

$

(0.42

)

$

(0.42

)

$

(4.06

)

$

(4.06

)

Income (loss) from discontinued operations, net of tax

 

4.34

 

4.34

 

(1.47

)

(1.47

)

Net income (loss) per common share

 

$

3.92

 

$

3.92

 

$

(5.53

)

$

(5.53

)

 

The sum of the first, second, and third quarters of 2012 diluted earnings per share from discontinued operations does not equal the year-to-date total due to a revision of approximately $0.03 per share to the first quarter amount. The impact of this correction is considered immaterial to the previously reported financial statements.

 

For the nine months ended September 30, 2012 and the three and nine months ended September 30, 2011, we had losses from continuing operations and, as a result, no potentially dilutive securities were included in the denominator for computing diluted earnings per share because the impact would have been anti-dilutive. Accordingly, the weighted average basic shares outstanding were used to compute earnings per share amounts for these periods. For the three and nine months ended September 30, 2012, approximately 0.3 million and 2.1 million shares, respectively, related to potentially dilutive securities were excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive. For the three and nine months ended September 30, 2011, approximately 1.9 million shares related to potentially dilutive securities were excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive.

 

Non-cash compensation expense related to equity awards is included in the following line items in the accompanying consolidated statements of operations for the three and nine months ended September 30, 2012 and 2011 (in thousands):

 

 

 

Three Months
Ended
September 30,

 

Nine Months
Ended
September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Cost of revenue

 

$

2

 

$

(1

)

$

6

 

$

3

 

Selling and marketing expense

 

145

 

50

 

504

 

314

 

General and administrative expense

 

1,026

 

712

 

2,662

 

2,196

 

Product development

 

136

 

63

 

393

 

218

 

Non-cash compensation expense

 

$

1,309

 

$

824

 

$

3,565

 

$

2,731

 

 

The forms of stock-based awards granted to our employees are principally restricted stock units (“RSUs”), restricted stock and stock options. RSUs are awards in the form of units, denominated in a hypothetical equivalent number of shares of our common stock and with the value of each award equal to the fair value of our common stock at the date of grant. RSUs may be settled in cash, stock or both, as determined by the compensation committee of our board of directors at the time of grant. Each stock-based award is subject to service-based vesting, where a specific period of continued employment must pass before an award vests. Certain restricted stock awards also include performance-based vesting, where certain performance targets set at the time of grant must be achieved before an award vests. We recognize expense for all stock-based awards for which vesting is considered probable. For stock-based awards, the accounting charge is measured at the grant date as the fair value of the shares of our common stock subject to the award and expensed ratably as non-cash compensation over the vesting term. For performance-based awards, the expense is measured at the grant date as the fair value of the shares of our common stock subject to the award and expensed as non-cash compensation over the vesting period if the performance targets are considered probable of being achieved.

 

The amount of stock-based compensation expense recognized in the consolidated statement of operations is reduced by estimated forfeitures, as the amount recorded is based on awards ultimately expected to vest. The forfeiture rate is estimated at the grant date based on historical experience and revised, if necessary, in subsequent periods if the actual forfeiture rate differs from the estimated rate.

 

A summary of changes in outstanding stock options for the nine months ended September 30, 2012 is as follows:

 

 

 

Shares

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

(In years)

 

(In thousands)

 

Outstanding at January 1, 2012

 

1,046,746

 

$

9.09

 

 

 

 

 

Granted

 

150,000

 

7.43

 

 

 

 

 

Exercised

 

(79,660

)

7.49

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

Expired

 

(26,635

)

10.33

 

 

 

 

 

Outstanding at September 30, 2012

 

1,090,451

 

$

8.95

 

5.9

 

$

3,422

 

Options exercisable at September 30, 2012

 

248,021

 

$

12.26

 

4.2

 

$

513

 

 

The following table summarizes the information about stock options outstanding and exercisable as of September 30, 2012:

 

 

 

Options Outstanding

 

Options Exercisable

 

Range of Exercise Prices

 

Outstanding at
September 30,
2012

 

Weighted
Average
Remaining
Contractual
Life in Years

 

Weighted
Average
Exercise Price

 

Exercisable at
September 30,
2012

 

Weighted
Average
Exercise Price

 

$.01 to $4.99

 

4,363

 

1.0

 

$

3.22

 

4,363

 

$

3.22

 

$5.00 to $7.45

 

306,821

 

8.9

 

6.65

 

54,241

 

5.92

 

$7.46 to $9.99

 

635,597

 

5.3

 

8.42

 

45,747

 

7.63

 

$10.00 to $14.99

 

16,117

 

2.0

 

12.37

 

16,117

 

12.37

 

$15.00 to $19.99

 

80,890

 

2.7

 

15.02

 

80,890

 

15.02

 

$20.00 to $24.99

 

46,663

 

2.7

 

20.19

 

46,663

 

20.19

 

 

 

1,090,451

 

5.9

 

$

8.95

 

248,021

 

$

12.26

 

 

Included in the table above, on March 1, 2012 our Chairman and CEO was granted an option to purchase up to 150,000 shares of our common stock that vests in three equal installments beginning on March 1, 2013. The weighted average exercise price and the weighted average fair value related to this stock option were $7.43 and $3.63, respectively.

 

Nonvested RSUs and restricted stock outstanding as of September 30, 2012 and changes during the nine months ended September 30, 2012 were as follows:

 

 

 

RSUs

 

Restricted Stock

 

 

 

Number of
Shares

 

Weighted
Average
Grant Date
Fair Value

 

Number of
Shares

 

Weighted
Average
Grant Date
Fair Value

 

Nonvested at January 1, 2012

 

933,051

 

$

6.48

 

299,642

 

$

6.70

 

Granted

 

343,218

 

11.09

 

 

 

Vested

 

(318,429

)

7.19

 

(112,142

)

5.45

 

Forfeited

 

(104,495

)

6.68

 

 

 

Nonvested at September 30, 2012

 

853,345

 

$

8.09

 

187,500

 

$

7.44